DOWNER EDI LIMITED (DOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DOW - DOWNER EDI LIMITED

Year End: June
GICS Industry Group : Commercial & Professional Services
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Downer Edi designs, builds and services assets and infrastructure across a wide range of industries including the mining, transport and oil and gas sectors. The company is the number one builder of roads in Australia. It is listed on the ASX and the NZX.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.40

21 Jan
2022

-0.160

OPEN

$5.50

-2.88%

HIGH

$5.56

1,706,211

LOW

$5.40

TARGET
$6.42 18.9% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
CIM . ALQ . TPI . TSE . WTP . EVS . BIN . SSM . SND . CWY . CVL . EGN . BSA . HRL . FLC . PTB . CG1 . MAD . PPK . SDV . XTE . LBL . VEE .
FNARENA'S MARKET CONSENSUS FORECASTS
DOW: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 25.4 34.8 xxx
DPS (cps) xxx 21.0 26.5 xxx
EPS Growth xxx N/A 37.0% xxx
DPS Growth xxx 52.8% 26.3% xxx
PE Ratio xxx N/A 15.5 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 82.8% 76.3% xxx

Dividend yield today if purchased 3 years ago: 2.90%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.89

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/08 - ex-div 12c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx25.4
DPS All xxxxxxxxxxxxxxx21.0
Sales/Revenue xxxxxxxxxxxxxxx11,512.8 M
Book Value Per Share xxxxxxxxxxxxxxx398.8
Net Operating Cash Flow xxxxxxxxxxxxxxx708.7 M
Net Profit Margin xxxxxxxxxxxxxxx1.58 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Capital Employed xxxxxxxxxxxxxxx6.93 %
Return on Invested Capital xxxxxxxxxxxxxxx3.72 %
Return on Assets xxxxxxxxxxxxxxx2.11 %
Return on Equity xxxxxxxxxxxxxxx6.69 %
Return on Total Capital xxxxxxxxxxxxxxx5.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx298.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

13/08/2021

3

Upgrade to Hold from Lighten

$5.60

3.70%

Ord Minnett lifts its rating for Downer EDI to Hold from Lighten and increases its target price to $5.60 from $5.30, after FY21 underlying net profit came in 10% ahead of the analyst's forecast. An unfranked final dividend of 12 cents was declared.

The broker highlights earnings (EBITA) margins in the second half were returned to the company’s five-year pre-pandemic average (FY15–19).

To get more positive on the stock, Ord Minnett would look for continued execution of the urban services strategy and further margin expansion.

This stock is not covered in-house by Ord Minnett. Instead, the broker whitelabels research by JP Morgan.

FORECAST
Ord Minnett forecasts a full year FY22 dividend of 27.00 cents and EPS of 34.00 cents.
Ord Minnett forecasts a full year FY23 dividend of 27.00 cents and EPS of 36.00 cents.

Credit Suisse

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

DOW STOCK CHART