DOWNER EDI LIMITED (DOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DOW - DOWNER EDI LIMITED

Year End: June
GICS Industry Group : Commercial & Professional Services
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Downer Edi designs, builds and services assets and infrastructure across a wide range of industries including the mining, transport and oil and gas sectors. The company is the number one builder of roads in Australia. It is listed on the ASX and the NZX.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.58

25 May
2022

0.000

OPEN

$5.54

0.000

HIGH

$5.60

1,994,911

LOW

$5.48

TARGET
$6.04 8.2% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
CIM . ALQ . TPI . TSE . WTP . EVS . BIN . SSM . SND . CWY . CVL . EGN . BSA . AVD . HRL . FLC . PTB . CG1 . MAD . PPK . SDV . XTE . SHA . LBL . VEE .
FNARENA'S MARKET CONSENSUS FORECASTS
DOW: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 25.4 29.6 xxx
DPS (cps) xxx 21.0 23.8 xxx
EPS Growth xxx N/A 16.5% xxx
DPS Growth xxx 52.8% 13.2% xxx
PE Ratio xxx N/A 19.0 xxx
Dividend Yield xxx N/A 4.2% xxx
Div Pay Ratio(%) xxx 82.8% 80.5% xxx

Dividend yield today if purchased 3 years ago: 2.67%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.74

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/02 - ex-div 12c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx25.4
DPS All xxxxxxxxxxxxxxx21.0
Sales/Revenue xxxxxxxxxxxxxxx11,512.8 M
Book Value Per Share xxxxxxxxxxxxxxx398.8
Net Operating Cash Flow xxxxxxxxxxxxxxx708.7 M
Net Profit Margin xxxxxxxxxxxxxxx1.58 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Capital Employed xxxxxxxxxxxxxxx6.93 %
Return on Invested Capital xxxxxxxxxxxxxxx3.72 %
Return on Assets xxxxxxxxxxxxxxx2.11 %
Return on Equity xxxxxxxxxxxxxxx6.69 %
Return on Total Capital xxxxxxxxxxxxxxx5.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx298.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

28/04/2022

1

Buy

$6.40

14.70%

Downer EDI's trading update revealed earnings slowed in the March quarter as a result of bad weather in Australia and covid-related problems in New Zealand, UBS observes.

One-offs aside, the company says strong demand remains for infrastructure services and the company has restructured its Urban Services business and is guiding to a recovery post FY23, thanks to government infrastructure stimulus and the green transition.

Downer estimates these markets will record a compound annual growth rate of 7% to 8% across FY21-FY25.

UBS forecasts earnings (EBITDA) growth of 9% and believes the company is well positioned for government infrastructure investment.

Target price eases to $6.40 from $6.50. Buy rating retained.

FORECAST
UBS forecasts a full year FY22 EPS of 31.00 cents.
UBS forecasts a full year FY23 EPS of 38.00 cents.

Credit Suisse

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

DOW STOCK CHART