NORTHERN STAR RESOURCES LIMITED (NST)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NST - NORTHERN STAR RESOURCES LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.34
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Northern Star is an Australian gold producer with assets in Australia and North America. Founded in 2000, the company became a listed entity in 2003.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.55

26 May
2023

-0.060

OPEN

$12.52

-0.48%

HIGH

$12.67

2,416,165

LOW

$12.45

TARGET
$13.275 5.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1M . ADT . AGG . ALK . AMI . AQG . AUT . BC8 . BDR . BEZ . BGL . CAI . CEL . CMM . CYL . DCN . DEG . DGO . EGS . EMR . EVN . EVR . FFX . FND . GCY . GMD . GOR . GPR . HGO . HIG . IGO . KCN . KGL . KLA . MAU . MGV . MML . MZZ . NCM . NVA . OBM . OGC . OKU . ORR . PDI . PNR . PRU . RED . RMS . RRL . RSG . SBM . SLR . SSR . STM . STN . SVL . TBR . TIE . TRY . TTM . TUL . WAF . WGX . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
NST: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx 37.0 31.5 xxx
DPS (cps) xxx 21.5 27.7 xxx
EPS Growth xxx - 67.7% - 14.7% xxx
DPS Growth xxx 13.2% 28.7% xxx
PE Ratio xxx N/A 39.8 xxx
Dividend Yield xxx N/A 2.2% xxx
Div Pay Ratio(%) xxx 58.1% 87.7% xxx

Dividend yield today if purchased 3 years ago: 1.45%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.71

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 11c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx37.0
DPS All xxxxxxxxxxxxxxx21.5
Sales/Revenue xxxxxxxxxxxxxxx3,735.4 M
Book Value Per Share xxxxxxxxxxxxxxx706.3
Net Operating Cash Flow xxxxxxxxxxxxxxx1,599.2 M
Net Profit Margin xxxxxxxxxxxxxxx11.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx5.31 %
Return on Invested Capital xxxxxxxxxxxxxxx4.94 %
Return on Assets xxxxxxxxxxxxxxx3.74 %
Return on Equity xxxxxxxxxxxxxxx5.31 %
Return on Total Capital xxxxxxxxxxxxxxx4.41 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx762.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx121 M
Long Term Debt xxxxxxxxxxxxxxx391 M
Total Debt xxxxxxxxxxxxxxx512 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx571 M
Price To Book Value xxxxxxxxxxxxxxx0.97

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx1,028.7 M
Capex % of Sales xxxxxxxxxxxxxxx27.54 %
Cost of Goods Sold xxxxxxxxxxxxxxx3,237 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx110 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx185 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxx xx xxxxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

28/04/2023

3

Neutral

$12.10

-3.59%

Northern Star Resources' March quarter was softer, as expected, given milling issues at Pogo and KCGM. However the period delivered cost reductions and the miner's best operational cashflow year to date, Citi notes.

Cost guidance has been revised up, but overall Northern Star is confident in delivery of a strong June quarter.

Neutral and $12.10 target retained.

FORECAST
Citi forecasts a full year FY23 dividend of 24.00 cents and EPS of 21.20 cents.
Citi forecasts a full year FY24 dividend of 29.00 cents and EPS of 38.80 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

NST STOCK CHART

FNArena News on NST

1
Weekly Ratings, Targets, Forecast Changes – 19-05-23

May 22 2023 - Weekly Reports
2
Australian Broker Call *Extra* Edition – May 04, 2023

May 04 2023 - Daily Market Reports
3
Weekly Ratings, Targets, Forecast Changes – 21-04-23

Apr 24 2023 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Apr 19, 2023

Apr 19 2023 - Daily Market Reports
5
Rudi’s View: Wesfarmers, WiseTech & Worley

Apr 12 2023 - Rudi's View

Latest Gold & Silver News

1
Gold: Blue Sky Ahead?

May 10 2023 - Technicals
2
Gold: Stick With It

Apr 20 2023 - Technicals
3
Evolution Mining Setbacks Polarise Views

Apr 12 2023 - Australia
4
Are Liquidity Concerns An issue For Evolution Mining?

Mar 30 2023 - Australia
5
Newcrest: Upside Sustainable

Mar 14 2023 - Technicals
6
Gold: Longer Term Bullish

Feb 23 2023 - Technicals
7
Evolution: Showing Signs

Nov 22 2022 - Technicals
8
Treasure Chest: Gold’s Come-Back

Nov 10 2022 - Treasure Chest
9
Evolution Mining’s Come-Back Potential Divides

Aug 25 2022 - Australia
10
Rudi’s View: August Results – First Blood

Aug 11 2022 - Rudi's View