NORTHERN STAR RESOURCES LIMITED (NST)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NST - NORTHERN STAR RESOURCES LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.67
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Northern Star is an Australian gold producer with assets in Australia and North America. Founded in 2000, the company became a listed entity in 2003.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.38

05 Dec
2023

-0.520

OPEN

$12.35

-4.03%

HIGH

$12.40

3,917,305

LOW

$12.19

TARGET
$12.75 3.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1M . ADT . ALK . AMI . AUT . BC8 . BEZ . BGL . CAI . CEL . CMM . CNB . CVV . CYL . DEG . EMR . EVN . EVR . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MZZ . NEM . NVA . OBM . ORR . PDI . PNR . PRU . RED . RMS . RRL . RSG . SBM . SLR . SPR . SSR . STM . STN . SVL . TBR . TIE . TTM . WAF . WGX .
FNARENA'S MARKET CONSENSUS FORECASTS
NST: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 50.8 50.9 xxx
DPS (cps) xxx 26.5 31.8 xxx
EPS Growth xxx 37.3% 0.3% xxx
DPS Growth xxx 23.3% 20.0% xxx
PE Ratio xxx N/A 24.6 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx 52.2% 62.4% xxx

Dividend yield today if purchased 3 years ago: 2.06%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.12

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 15.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx50.8
DPS All xxxxxxxxxxxxxxx26.5
Sales/Revenue xxxxxxxxxxxxxxx4,131.1 M
Book Value Per Share xxxxxxxxxxxxxxx738.7
Net Operating Cash Flow xxxxxxxxxxxxxxx1,351.5 M
Net Profit Margin xxxxxxxxxxxxxxx14.17 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx7.01 %
Return on Invested Capital xxxxxxxxxxxxxxx6.41 %
Return on Assets xxxxxxxxxxxxxxx4.85 %
Return on Equity xxxxxxxxxxxxxxx7.01 %
Return on Total Capital xxxxxxxxxxxxxxx9.60 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx176.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx139 M
Long Term Debt xxxxxxxxxxxxxxx1,183 M
Total Debt xxxxxxxxxxxxxxx1,322 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,133 M
Price To Book Value xxxxxxxxxxxxxxx1.64

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx1,059.2 M
Capex % of Sales xxxxxxxxxxxxxxx25.64 %
Cost of Goods Sold xxxxxxxxxxxxxxx3,553 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx-312 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx191 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

20/10/2023

3

Hold

$12.20

-1.45%

First quarter results for Northern Star Resources were only slightly weaker than Ord Minnett had anticipated. It's felt a better performance relative to peers was behind the post-results share price rally.

Cash flow appeal is being somewhat limited by management's desire to re-invest for growth and improve margins, explains the broker.

Despite minor forecast earnings reductions, a financial model roll-forward results in a $12.20 target, up from $12. The broker feels the current valuation for Northern Star Resources is full.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 35.00 cents and EPS of 58.70 cents.
Ord Minnett forecasts a full year FY25 dividend of 36.00 cents and EPS of 84.40 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

NST STOCK CHART

FNArena News on NST

1
Australian Broker Call *Extra* Edition – Dec 04, 2023

Dec 04 2023 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Nov 22, 2023

Nov 22 2023 - Daily Market Reports
3
ESG Focus: Rounding Up A Psychosocial FY23 Season

Nov 20 2023 - ESG Focus
4
Northern Star: All About KCGM

Nov 15 2023 - Australia
5
ESG Focus: Day Of The TRIFRS

Nov 09 2023 - ESG Focus

Latest Gold & Silver News

1
They Say You Want An Evolution

Dec 05 2023 - Technicals
2
Northern Star: All About KCGM

Nov 15 2023 - Australia
3
Material Matters: Gold, Iron Ore & Met Coal

Sep 19 2023 - Commodities
4
Australian Gold Miners: Positive Signs

Aug 30 2023 - Technicals
5
Gold: Major Low Locked In

Jul 20 2023 - Technicals
6
The Case For Australian Gold Miners

Jul 14 2023 - Commodities
7
Capricorn Metals; New Gold Standard Rising

Jun 20 2023 - Small Caps
8
Gold: Blue Sky Ahead?

May 10 2023 - Technicals
9
Gold: Stick With It

Apr 20 2023 - Technicals
10
Evolution Mining Setbacks Polarise Views

Apr 12 2023 - Australia