NORTHERN STAR RESOURCES LIMITED (NST)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NST - NORTHERN STAR RESOURCES LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.67
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Northern Star is an Australian gold producer with assets in Australia and North America. Founded in 2000, the company became a listed entity in 2003.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$14.74

23 Apr
2024

-0.540

OPEN

$14.83

-3.53%

HIGH

$14.88

6,597,941

LOW

$14.44

TARGET
$15.13 2.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1M . ADT . ALK . AMI . BC8 . BEZ . BGL . CAI . CEL . CMM . CNB . CVV . CYL . DEG . EMR . EVN . EVR . FFM . FFM . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MZZ . NEM . NVA . OBM . ORR . PDI . PNR . PRU . RED . RMS . RRL . RSG . RXL . RXM . SBM . SLR . SPR . SSR . STM . STN . SVL . TBR . TIE . TTM . WAF . WGX .
FNARENA'S MARKET CONSENSUS FORECASTS
NST: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx N/A 49.7 xxx
DPS (cps) xxx N/A 32.8 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 29.9 xxx
Dividend Yield xxx N/A 2.2% xxx
Div Pay Ratio(%) xxx N/A 66.0% xxx

Dividend yield today if purchased 3 years ago: 2.33%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.78

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 06/03 - ex-div 15c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx50.8
DPS All xxxxxxxxxxxxxxx26.5
Sales/Revenue xxxxxxxxxxxxxxx4,131.1 M
Book Value Per Share xxxxxxxxxxxxxxx738.7
Net Operating Cash Flow xxxxxxxxxxxxxxx1,351.5 M
Net Profit Margin xxxxxxxxxxxxxxx14.17 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx7.01 %
Return on Invested Capital xxxxxxxxxxxxxxx6.41 %
Return on Assets xxxxxxxxxxxxxxx4.85 %
Return on Equity xxxxxxxxxxxxxxx7.01 %
Return on Total Capital xxxxxxxxxxxxxxx9.60 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx176.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx139 M
Long Term Debt xxxxxxxxxxxxxxx1,183 M
Total Debt xxxxxxxxxxxxxxx1,322 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,133 M
Price To Book Value xxxxxxxxxxxxxxx1.64

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx1,059.2 M
Capex % of Sales xxxxxxxxxxxxxxx25.64 %
Cost of Goods Sold xxxxxxxxxxxxxxx3,553 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx-312 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx191 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

24/04/2024

3

Neutral

$15.00

1.76%

Northern Star Resources pre-reported March production of 387,000 ounces, with a slight miss explained by weaker results from Yandal and Pogo says UBS. 

Despite the quarterly miss, the company maintained full year guidance of 1.60-1.75m ounces at an all in sustaining cost of $1,810-1,860 per ounce, relying on a stronger Kalgoorlie.

Looking into FY25, UBS expects Kalgoorlie production increases by 155,000 ounces, Yandal by 60,000 ounces and Pogo by 45,000 ounces. 

The Neutral rating is retained and the target price decreases to $15.00 from $15.20.

FORECAST
UBS forecasts a full year FY24 dividend of 30.00 cents and EPS of 46.00 cents.
UBS forecasts a full year FY25 dividend of 43.00 cents and EPS of 111.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

NST STOCK CHART

FNArena News on NST

1
Australian Broker Call *Extra* Edition – Apr 23, 2024

Apr 23 2024 - Daily Market Reports
2
Next Week At A Glance – 22-26 Apr 2024

Apr 19 2024 - Weekly Reports
3
Material Matters: Gold, Gold Stocks & Rare Earths

Apr 18 2024 - Commodities
4
Rudi’s View: Shaky Sentiment Ahead Of Corporate Updates

Apr 17 2024 - Rudi's View
5
Material Matters: Pressure On Dividends, Steel & Iron Ore

Apr 04 2024 - Commodities

Latest Gold & Silver News

1
The 2024 Gold Enigma

Apr 11 2024 - Commodities
2
Strong Break-Out For Regis Resources

Apr 09 2024 - Technicals
3
Rudi’s View: Facts & Fiction About Gold

Mar 27 2024 - Rudi's View
4
Gold: Up, Up, Up

Mar 08 2024 - Technicals
5
Gold: Longer Term Bullish

Dec 14 2023 - Technicals
6
They Say You Want An Evolution

Dec 05 2023 - Technicals
7
Northern Star: All About KCGM

Nov 15 2023 - Australia
8
Material Matters: Gold, Iron Ore & Met Coal

Sep 19 2023 - Commodities
9
Australian Gold Miners: Positive Signs

Aug 30 2023 - Technicals
10
Gold: Major Low Locked In

Jul 20 2023 - Technicals