ENDEAVOUR GROUP LIMITED (EDV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EDV - ENDEAVOUR GROUP LIMITED

FNArena Sector : Food, Beverages & Tobacco
Year End: June
GICS Industry Group : Food & Staples Retailing
Debt/EBITDA: 3.77
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.20

05 Jun
2023

0.040

OPEN

$6.20

0.65%

HIGH

$6.26

6,298,413

LOW

$6.18

TARGET
$6.75 8.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMC . AVG . BFC . CKF . COL . DMP . E33 . GDA . ING . LRK . MBH . MCL . MMM . MTS . RFG . SGLLV . TSI . TWE . WOA . WOW . YOW .
FNARENA'S MARKET CONSENSUS FORECASTS
EDV: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx 27.6 30.5 xxx
DPS (cps) xxx 20.2 21.5 xxx
EPS Growth xxx 11.2% 10.3% xxx
DPS Growth xxx 100.0% 6.3% xxx
PE Ratio xxx N/A 20.3 xxx
Dividend Yield xxx N/A 3.5% xxx
Div Pay Ratio(%) xxx 73.1% 70.5% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.28

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 21/02 - ex-div 14.3c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 2019202020212022
EPS Basic xxxxxxxxx27.6
DPS All xxxxxxxxx20.2
Sales/Revenue xxxxxxxxx11,597.0 M
Book Value Per Share xxxxxxxxx199.3
Net Operating Cash Flow xxxxxxxxx953.0 M
Net Profit Margin xxxxxxxxx4.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2019202020212022
Return on Capital Employed xxxxxxxxx14.23 %
Return on Invested Capital xxxxxxxxx6.52 %
Return on Assets xxxxxxxxx4.58 %
Return on Equity xxxxxxxxx14.23 %
Return on Total Capital xxxxxxxxx9.95 %
Free Cash Flow ex dividends xxxxxxxxx367.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2019202020212022
Short-Term Debt xxxxxxxxx435 M
Long Term Debt xxxxxxxxx4,883 M
Total Debt xxxxxxxxx5,318 M
Goodwill - Gross xxxxxxxxx1,743 M
Cash & Equivalents - Generic xxxxxxxxx294 M
Price To Book Value xxxxxxxxx3.74

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2019202020212022
Capex xxxxxxxxx285.0 M
Capex % of Sales xxxxxxxxx2.46 %
Cost of Goods Sold xxxxxxxxx7,967 M
Selling, General & Admin. Exp & Other xxxxxxxxx2,746 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx68 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxxxxx xx xxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

03/05/2023

1

Add

$7.30

17.74%

Endeavour Group's Q3 sales growth was a slight beat versus Morgans forecast, but was offset by higher FY23 capex and net interest expense guidance.

Management noted trading conditions so far in Q4 are consistent with Q3.

The broker observes a lower contribution from gaming (higher margin) in the sales mix and lowers its Hotels margin assumptions accordingly. The target falls to $7.30 from $7.80. Add.

FORECAST
Morgans forecasts a full year FY23 dividend of 21.60 cents and EPS of 30.00 cents.
Morgans forecasts a full year FY24 dividend of 23.20 cents and EPS of 31.70 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

EDV STOCK CHART

FNArena News on EDV

1
Australian Broker Call *Extra* Edition – May 10, 2023

May 10 2023 - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 05-05-23

May 08 2023 - Weekly Reports
3
Rudi’s View: Wesfarmers, WiseTech & Worley

Apr 12 2023 - Rudi's View
4
ESG Focus: ESG And The Hunt For Alpha

Mar 30 2023 - ESG Focus
5
Rudi’s Comprehensive February 2023 Review

Mar 23 2023 - Feature Stories

Latest Food, Beverages & Tobacco News

1
Woolworths Or Coles: Which Supermarket?

May 11 2023 - Australia
2
a2 Milk: Avoid

Apr 27 2023 - Technicals
3
Treasury Wine Targets Younger Consumers

Mar 15 2023 - Australia
4
Food Producers Versus Inflation: Who’s Winning?

Mar 01 2023 - Small Caps
5
The Woolworths Evolution 

Dec 20 2022 - Australia
6
Metcash: Strong Hardware, Weak Cashflow

Dec 08 2022 - Australia
7
Collins Foods Hits Margin Wall

Dec 01 2022 - Small Caps
8
Woolworths Keeps Eyes On The Prize

Nov 07 2022 - Australia
9
Endeavour Group: Party Time

Oct 20 2022 - Australia
10
Metcash Spending More To Accelerate Growth

Oct 19 2022 - Australia