LOTTERY CORPORATION LIMITED (TLC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TLC

TLC - LOTTERY CORPORATION LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 3.45
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.42

26 Nov
2025

0.110

OPEN

$5.36

2.07%

HIGH

$5.42

4,061,962

LOW

$5.33

TARGET
$5.792 6.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . JIN . LNW . PBH . PLY . SGR . SKC . TAH .
FNARENA'S MARKET CONSENSUS FORECASTS
TLC: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 16.4 18.1 xxx
DPS (cps) xxx 16.5 18.0 xxx
EPS Growth xxx - 11.7% 10.2% xxx
DPS Growth xxx - 10.8% 9.1% xxx
PE Ratio xxx N/A 30.2 xxx
Dividend Yield xxx N/A 3.3% xxx
Div Pay Ratio(%) xxx 100.4% 99.4% xxx

Dividend yield today if purchased 3 years ago: 3.63%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.02

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 10.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 2022202320242025
EPS Basic xxxxxxxxx16.4
DPS All xxxxxxxxx16.5
Sales/Revenue xxxxxxxxx3,727.2 M
Book Value Per Share xxxxxxxxx14.5
Net Operating Cash Flow xxxxxxxxx541.7 M
Net Profit Margin xxxxxxxxx9.81 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2022202320242025
Return on Capital Employed xxxxxxxxx106.73 %
Return on Invested Capital xxxxxxxxx13.34 %
Return on Assets xxxxxxxxx8.34 %
Return on Equity xxxxxxxxx106.73 %
Return on Total Capital xxxxxxxxx21.85 %
Free Cash Flow ex dividends xxxxxxxxx130.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2022202320242025
Short-Term Debt xxxxxxxxx174 M
Long Term Debt xxxxxxxxx2,327 M
Total Debt xxxxxxxxx2,500 M
Goodwill - Gross xxxxxxxxx2,083 M
Cash & Equivalents - Generic xxxxxxxxx662 M
Price To Book Value xxxxxxxxx36.85

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2022202320242025
Capex xxxxxxxxx71.6 M
Capex % of Sales xxxxxxxxx1.92 %
Cost of Goods Sold xxxxxxxxx914 M
Selling, General & Admin. Exp & Other xxxxxxxxx2,195 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx563 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

23/08/2025

1

Buy

$6.50

19.93%

Ord Minnett highlights Lottery Corp's in-line operating earnings in FY25 despite turnover being under pressure.

As is typical, the company didn't provide FY26 guidance but the broker is forecasting EPS growth of 17% on an assumption of a more normal jackpot cycle, lower operating costs and Powerball price increase.

Gearing is expected to decline to 2.5x in FY26 from 2.9x in FY25, leaving $1.3bn balance sheet capacity which the broker expects will be used to secure the extension of its Victorian licence.

Target rises to $6.50 from $5.70. Buy maintained.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

19/11/2025

4

Underweight

$5.20

-4.06%

Jarden estimates lotteries turnover in the first half is tracking 3% higher, year-on-year, with Lottery Corp still to cycle a $100m Powerball draw.

Any material Powerball jackpot, $100m or greater, within the calendar year poses upside risk to the broker's revised estimates. Lead coverage now assumed by Liam Robertson. Underweight. Target is reduced $5.20 from $5.65. 

FORECAST
Jarden forecasts a full year FY26 dividend of 16.00 cents and EPS of 17.20 cents.
Jarden forecasts a full year FY27 dividend of 17.50 cents and EPS of 19.80 cents.
Access Extra Coverage Research History >

TLC STOCK CHART

FNArena News on TLC

1
Australian Broker Call *Extra* Edition – Nov 24, 2025

Nov 24 2025 - Daily Market Reports
2
Rudi’s View: Antipa, Computershare, IPH, Lynas, Macquarie, Rio Tinto & More

Nov 13 2025 - Rudi's View
3
Rudi’s View: Amcor, Charter Hall, Challenger, Goodman, Woolworths & More

Nov 06 2025 - Rudi's View
4
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
5
Rudi’s View: Small Caps, Quality, Gold, Balance & Maximum Diversification

Oct 16 2025 - Rudi's View

Latest Gaming News

1
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
2
Aristocrat Leisure Eyeing Up All-Time Highs

Aug 05 2025 - Technicals
3
Treasure Chest: Tabcorp Holdings

Jun 03 2025 - Treasure Chest
4
Sky Is The Limit For Light & Wonder

May 27 2025 - Australia
5
Aristocrat’s H1 Misses, But Strong Growth Ahead

May 19 2025 - Australia
6
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
7
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
8
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
9
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
10
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia