TABCORP HOLDINGS LIMITED (TAH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TAH - TABCORP HOLDINGS LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Tabcorp is the largest provider of lotteries, Keno, and gambling products in Australia. Tabcorp has been listed since 1994.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.88

23 Sep
2021

0.070

OPEN

$4.85

1.46%

HIGH

$4.91

4,247,739

LOW

$4.84

TARGET
$5.492 12.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
JIN . AGI . ALL . CWN . EGP . TTS . SGR . PBH . BET . SKC . PLY .
FNARENA'S MARKET CONSENSUS FORECASTS
TAH: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 12.3 18.1 xxx
DPS (cps) xxx 14.5 14.9 xxx
EPS Growth xxx N/A 47.0% xxx
DPS Growth xxx 33.1% 2.9% xxx
PE Ratio xxx N/A 26.7 xxx
Dividend Yield xxx N/A 3.1% xxx
Div Pay Ratio(%) xxx 117.7% 82.4% xxx

Dividend yield today if purchased 3 years ago: 2.97%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/08 - 7c (100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2021 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx12.3
DPS All xxxxxxxxxxxxxxx14.5
Sales/Revenue xxxxxxxxxxxxxxx3,534.0 M
Book Value Per Share xxxxxxxxxxxxxxx301.4
Net Operating Cash Flow xxxxxxxxxxxxxxx720.0 M
Net Profit Margin xxxxxxxxxxxxxxx7.61 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Assets xxxxxxxxxxxxxxx2.22 %
Return on Equity xxxxxxxxxxxxxxx4.23 %
Return on Total Capital xxxxxxxxxxxxxxx7.19 %
Capex xxxxxxxxxxxxxxx183.0 M
Capex % of Sales xxxxxxxxxxxxxxx5.18 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx391.0 M

Return on Assets

Return on Equity

Return on Total Capital

Capex

Capex % of Sales

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Credit Suisse

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

19/08/2021

1

Outperform

$6.45

32.17%

FY21 results were broadly in line with expectations. Macquarie finds the outlook for FY22 challenged by the pandemic and expects a more normal FY23. The broker also notes lotteries and Keno are more resilient than wagering and gaming because of the digital support.

The broker continues to believe this segment is undervalued. Outperform maintained. Target is reduced to $6.45 from $6.55, consistent with long-run downgrades that are slightly offset by lower net debt.

FORECAST
Macquarie forecasts a full year FY22 dividend of 12.50 cents and EPS of 16.00 cents.
Macquarie forecasts a full year FY23 dividend of 15.50 cents and EPS of 19.30 cents.

UBS

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

TAH STOCK CHART