AUB GROUP LIMITED (AUB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AUB - AUB GROUP LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Insurance
Index: ASX200 | ASX300 | ALL-ORDS

AUB Group provides broking, underwriting and risk management services to clients in Australia and New Zealand. Formed in 1985 as Austbrokers Holdings, it became a listed company in 2005.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$19.29

18 May
2022

-0.220

OPEN

$19.41

-1.13%

HIGH

$19.70

316,856

LOW

$19.15

TARGET
$25.757 33.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CPU . OFX . SOL . SVW . TCN . MAI . LFG . CNI . EZL . FID . PGL . EQT . SZL . IMF . BFG . CVC . EP1 . OBL . HMY . VGI . B4P .
FNARENA'S MARKET CONSENSUS FORECASTS
AUB: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 93.1 91.8 xxx
DPS (cps) xxx 53.9 59.0 xxx
EPS Growth xxx 48.4% - 1.4% xxx
DPS Growth xxx 10.0% 9.5% xxx
PE Ratio xxx N/A 20.8 xxx
Dividend Yield xxx N/A 3.1% xxx
Div Pay Ratio(%) xxx 57.8% 64.3% xxx

Dividend yield today if purchased 3 years ago: 4.42%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.83

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/03 - ex-div 17c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx93.1
DPS All xxxxxxxxxxxxxxx53.9
Sales/Revenue xxxxxxxxxxxxxxx315.9 M
Book Value Per Share xxxxxxxxxxxxxxx630.2
Net Operating Cash Flow xxxxxxxxxxxxxxx112.6 M
Net Profit Margin xxxxxxxxxxxxxxx22.36 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Capital Employed xxxxxxxxxxxxxxx15.54 %
Return on Invested Capital xxxxxxxxxxxxxxx10.31 %
Return on Assets xxxxxxxxxxxxxxx6.52 %
Return on Equity xxxxxxxxxxxxxxx15.54 %
Return on Total Capital xxxxxxxxxxxxxxx6.58 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx65.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Credit Suisse

10/05/2022

1

Outperform

$24.95

29.34%

AUB Group is set to acquire UK insurance broker Tysers for $880m and has announced a $350m equity raising. Credit Suisse believes the rationale is sound and estimates the transaction to be around 20% accretive on a pro forma basis (management expects 30% accretion).

While the broker lowers FY22 and FY23 cash EPS estimates by -15% (share dilution) and -2%, FY24 forecasts rise by 24% as the full benefit of synergies begin to be realised.

The Outperform rating and $24.95 target price are retained.

FORECAST
Credit Suisse forecasts a full year FY22 dividend of 60.00 cents and EPS of 82.00 cents.
Credit Suisse forecasts a full year FY23 dividend of 52.00 cents and EPS of 99.00 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

AUB STOCK CHART