HOMECO DAILY NEEDS REIT (HDN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HDN

HDN - HOMECO DAILY NEEDS REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 8.24
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.33

22 Aug
2025

0.000

OPEN

$1.33

0.000

HIGH

$1.33

2,552,780

LOW

$1.32

TARGET
$1.342 0.9% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . GDI . HCW . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
HDN: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 12.0 9.0 xxx
DPS (cps) xxx 8.5 8.7 xxx
EPS Growth xxx 100.0% - 25.1% xxx
DPS Growth xxx 2.4% 2.8% xxx
PE Ratio xxx N/A 14.8 xxx
Dividend Yield xxx N/A 6.6% xxx
Div Pay Ratio(%) xxx 70.7% 97.1% xxx

Dividend yield today if purchased 3 years ago: 6.69%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.39

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 2022202320242025
EPS Basic xxxxxxxxx12.0
DPS All xxxxxxxxx8.5
Sales/Revenue xxxxxxxxx365.7 M
Book Value Per Share xxxxxxxxx147.3
Net Operating Cash Flow xxxxxxxxx182.7 M
Net Profit Margin xxxxxxxxx68.44 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2022202320242025
Return on Capital Employed xxxxxxxxx8.25 %
Return on Invested Capital xxxxxxxxx5.44 %
Return on Assets xxxxxxxxx5.14 %
Return on Equity xxxxxxxxx8.25 %
Return on Total Capital xxxxxxxxx4.48 %
Free Cash Flow ex dividends xxxxxxxxx13.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2022202320242025
Short-Term Debt xxxxxxxxx0 M
Long Term Debt xxxxxxxxx1,755 M
Total Debt xxxxxxxxx1,755 M
Goodwill - Gross xxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxx18 M
Price To Book Value xxxxxxxxx0.85

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2022202320242025
Capex xxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxx0.00 %
Cost of Goods Sold xxxxxxxxx114 M
Selling, General & Admin. Exp & Other xxxxxxxxx39 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx4,842 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

15/08/2025

3

Equal-weight

$1.34

0.75%

Morgan Stanley notes HomeCo Daily Needs REIT's FY25 results met consensus, and FY26 FFO guidance was in line, though DPS guidance was slightly below.

Interest rate hedging fell to 50% in July from 80% in June, and the broker reckons debt cost headwind will be small at worst in FY26 and possibly favourable.

Gearing at 35% was in the mid-point of target range but broker cautioned capital recyling may be necessary to ensure it doesn't get uncomfortable in the light of investment opportunities and capex.

Two new unlisted retails funds have been set up by HMC Capital ((HMC)), where the REIT's commitment is a total of -$44m.

Equal-weight. Target unchanged at $1.34. Industry View: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY26 dividend of 8.70 cents and EPS of 9.00 cents.
Morgan Stanley forecasts a full year FY27 EPS of 9.00 cents.

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

17/02/2025

1

Upgrade to Buy from Hold

$1.36

2.26%

HomeCo Daily Needs REIT's 1H25 funds from operations proved marginally short of Moelis' estimates. The REIT reiterated FY25 guidance of 8.8c which requires a slightly stronger 2H but management attributed it to the timing difference between acquisitions and divestments.

The broker highlights the REIT's portfolio performance has shown consistent operating metrics improvement over the last 4-5 years, reflective of the management's strategy execution and overall portfolio curation.

Target price rises marginally to $1.36 from $1.35. Rating upgraded to Buy from Hold on recent share price weakness.

FORECAST
Moelis forecasts a full year FY26 dividend of 8.60 cents and EPS of 8.70 cents.
Access Extra Coverage Research History >

HDN STOCK CHART

FNArena News on HDN

1
Australian Broker Call *Extra* Edition – Aug 19, 2025

Aug 19 2025 - Daily Market Reports
2
FNArena Corporate Results Monitor – 15-08-2025

Aug 15 2025 - Australia
3
Rudi’s View: Taking Stock Ahead Of August

Jul 30 2025 - Rudi's View
4
Rudi’s View: Aussie Broadband, oOh!media, Paladin Energy, Seek, Xero & More

Jul 17 2025 - Rudi's View
5
Rudi’s View: Gold stocks & Miners, DigiCo, Pinnacle & More

Jul 10 2025 - Rudi's View

Latest REITs News

1
Australian Listed Real Estate Tables – 18-08-2025

Aug 18 2025 - Weekly Reports
2
Australian Listed Real Estate Tables – 11-08-2025

Aug 11 2025 - Weekly Reports
3
Australian Listed Real Estate Tables – 04-08-2025

Aug 04 2025 - Weekly Reports
4
Australian Listed Real Estate Tables – 28-07-2025

Jul 28 2025 - Weekly Reports
5
Australian Listed Real Estate Tables – 21-07-2025

Jul 21 2025 - Weekly Reports
6
Australian Listed Real Estate Tables – 14-07-2025

Jul 14 2025 - Weekly Reports
7
Australian Listed Real Estate Tables – 07-07-2025

Jul 07 2025 - Weekly Reports
8
Australian Listed Real Estate Tables – 01-07-2025

Jul 01 2025 - Weekly Reports
9
Australian Listed Real Estate Tables – 23-06-2025

Jun 23 2025 - Weekly Reports
10
Australian Listed Real Estate Tables – 16-06-2025

Jun 16 2025 - Weekly Reports