QORIA LIMITED (QOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

QOR - QORIA LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: -0.34
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.225

30 Nov
2023

-0.005

OPEN

$0.23

-2.17%

HIGH

$0.23

63,552

LOW

$0.22

TARGET
$0.38 68.9% upside
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . AND . ATA . BMT . COS . DOC . DTC . EVS . GTK . KYP . NET . NXL . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
QOR: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx - 10.3 - 2.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-10.3
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx81.9 M
Book Value Per Share xxxxxxxxxxxxxxx15.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-23.6 M
Net Profit Margin xxxxxxxxxxxxxxx-105.91 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-53.50 %
Return on Invested Capital xxxxxxxxxxxxxxx-52.26 %
Return on Assets xxxxxxxxxxxxxxx-32.80 %
Return on Equity xxxxxxxxxxxxxxx-53.50 %
Return on Total Capital xxxxxxxxxxxxxxx-48.53 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-27.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx15 M
Long Term Debt xxxxxxxxxxxxxxx5 M
Total Debt xxxxxxxxxxxxxxx20 M
Goodwill - Gross xxxxxxxxxxxxxxx170 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx7 M
Price To Book Value xxxxxxxxxxxxxxx1.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx4.2 M
Capex % of Sales xxxxxxxxxxxxxxx5.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx157 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

09/05/2023

1

Buy

$0.44

95.56%

Family Zone Cyber Safety's 3Q results exceeded Shaw and Partners forecasts. Of the $6m in annual recurring revenue (ARR), $2m was due to a currenct tailwind.

While the March quarter is seasonally strong in the UK, the broker expects further tailwinds in the upcoming June quarter, which is the cyclical sales peak in the company's US market.

The analyst highlights the average revenue per user (ARPU) metric which continues to be a highlight, with education products reaching $6.2m/year from $6.0m in the prior quarter and $5.5m in the 1Q, driven by cross sell and upsell.

The target falls to 44c from 55c after the broker incorporates the latest capital raise and the 3Q results into forecasts. Buy.

FORECAST
Shaw and Partners forecasts a full year FY24 dividend of 0.00 cents and EPS of minus -1.50 cents.
Access Stockbroker Research History >

QOR STOCK CHART

FNArena News on QOR

1
Australian Broker Call *Extra* Edition – Oct 27, 2023

Oct 27 2023 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Sep 07, 2023

Sep 07 2023 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Aug 03, 2023

Aug 03 2023 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Jul 31, 2023

Jul 31 2023 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – May 02, 2023

May 02 2023 - Daily Market Reports

Latest Software & Services News

1
Dropsuite Trajectory Impresses

Oct 25 2023 - Small Caps
2
NextDC Invests For Megatrend Megademand

Sep 06 2023 - Australia
3
USA Market Too Small For Overachieving Life360

Aug 17 2023 - Small Caps
4
Research To Download: Pharma & Biotech, Pointerra, Rent.com.au, & More

Aug 09 2023 - FYI
5
Numbers Are Adding Up For Life360

May 23 2023 - Small Caps
6
Prospects Brighten Further For NextDC 

Apr 17 2023 - Australia
7
Xero Sees The Value Of Profit

Mar 14 2023 - Australia
8
Xero In Focus

Feb 28 2023 - Technicals
9
Disciplined Hansen Technologies Remains Upbeat

Feb 24 2023 - Small Caps
10
Serko’s Future Tied-In With Booking.com JV

Jan 25 2023 - Small Caps