SOUTHERN CROSS MEDIA GROUP LIMITED (SXL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SXL - SOUTHERN CROSS MEDIA GROUP LIMITED

FNArena Sector : Print, Radio & TV
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 3.49
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.00

06 Dec
2023

0.040

OPEN

$0.98

4.17%

HIGH

$1.00

432,598

LOW

$0.96

TARGET
$1.01 1.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1N . GTN . NEC . NWS . PRT . SKT . SWM .
FNARENA'S MARKET CONSENSUS FORECASTS
SXL: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 7.7 8.3 xxx
DPS (cps) xxx 0.0 6.5 xxx
EPS Growth xxx N/A 7.7% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.0 xxx
Dividend Yield xxx N/A 6.5% xxx
Div Pay Ratio(%) xxx 0.0% 77.7% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/09 - ex-div 2.2c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx7.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx504.0 M
Book Value Per Share xxxxxxxxxxxxxxx181.4
Net Operating Cash Flow xxxxxxxxxxxxxxx46.1 M
Net Profit Margin xxxxxxxxxxxxxxx3.79 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx4.27 %
Return on Invested Capital xxxxxxxxxxxxxxx2.76 %
Return on Assets xxxxxxxxxxxxxxx1.82 %
Return on Equity xxxxxxxxxxxxxxx4.27 %
Return on Total Capital xxxxxxxxxxxxxxx5.98 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx11.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx240 M
Total Debt xxxxxxxxxxxxxxx247 M
Goodwill - Gross xxxxxxxxxxxxxxx362 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx13 M
Price To Book Value xxxxxxxxxxxxxxx0.48

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx24.8 M
Capex % of Sales xxxxxxxxxxxxxxx4.92 %
Cost of Goods Sold xxxxxxxxxxxxxxx358 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx104 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx7 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

20/10/2023

1

Buy

$1.70

70.00%

Ord Minnett considers the bid for Southern Cross Media by ARN Media is too cheap at a -45% discount to the broker's $1.70 target price.

The broker feels the offer of 0.753 ARN shares and 29.6c per Southern Cross Media share is an opportunistic play, with ARN swooping at a time of weakness for both the regional TV and digital audio segments.

The Buy rating is unchanged.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 6.00 cents and EPS of 7.80 cents.
Ord Minnett forecasts a full year FY25 dividend of 7.00 cents and EPS of 9.00 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

SXL STOCK CHART

FNArena News on SXL

1
Australian Broker Call *Extra* Edition – Oct 26, 2023

Oct 26 2023 - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 25-08-23

Aug 28 2023 - Weekly Reports
3
Rudi’s View: Resilience Shines, Forecasts Slide

Aug 23 2023 - Rudi's View
4
FNArena Corporate Results Monitor – 21-08-2023

Aug 21 2023 - Australia
5
Rudi’s View: Bond Market Says Regime Change Is Upon Us

Apr 19 2023 - Rudi's View

Latest Print, Radio & TV News

1
Content Investment Key To Nine Entertainment

Aug 30 2021 - Australia
2
Heightened Interest In News Corp Buybacks

Aug 09 2021 - Australia
3
Nine Entertainment’s Digital Deal Welcomed

Jun 02 2021 - Australia
4
Radio Recovery Lights Up Southern Cross Media

Mar 04 2021 - Australia
5
The Short Report – 09 Jul 2020

Jul 09 2020 - Weekly Reports
6
Radio Advertising Market Pivotal For HT&E

Aug 16 2019 - Small Caps
7
Domain Is The Prize In Nine-Fairfax Merger

Jul 27 2018 - Australia
8
Domain The Main Game For Fairfax

Jul 04 2017 - Australia
9
The Short Report

Nov 24 2016 - Weekly Reports
10
The Short Report

Jul 21 2016 - Australia