SEVEN WEST MEDIA LIMITED (SWM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SWM - SEVEN WEST MEDIA LIMITED

FNArena Sector : Print, Radio & TV
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 1.4
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.305

03 Oct
2023

0.000

OPEN

$0.30

0.000

HIGH

$0.31

641,229

LOW

$0.30

TARGET
$0.403 32.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
GTN . NEC . NWS . PRT . SKT . SXL .
FNARENA'S MARKET CONSENSUS FORECASTS
SWM: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 9.4 6.9 xxx
DPS (cps) xxx 0.0 1.7 xxx
EPS Growth xxx - 29.4% - 26.4% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 4.1 xxx
Dividend Yield xxx N/A 6.1% xxx
Div Pay Ratio(%) xxx 0.0% 24.9% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx9.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx1,457.1 M
Book Value Per Share xxxxxxxxxxxxxxx24.4
Net Operating Cash Flow xxxxxxxxxxxxxxx77.4 M
Net Profit Margin xxxxxxxxxxxxxxx10.00 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx45.37 %
Return on Invested Capital xxxxxxxxxxxxxxx18.13 %
Return on Assets xxxxxxxxxxxxxxx10.10 %
Return on Equity xxxxxxxxxxxxxxx45.37 %
Return on Total Capital xxxxxxxxxxxxxxx26.48 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx41.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx13 M
Long Term Debt xxxxxxxxxxxxxxx484 M
Total Debt xxxxxxxxxxxxxxx498 M
Goodwill - Gross xxxxxxxxxxxxxxx1,266 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx57 M
Price To Book Value xxxxxxxxxxxxxxx1.54

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx39.5 M
Capex % of Sales xxxxxxxxxxxxxxx2.71 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,048 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx193 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx96 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.1

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

17/08/2023

3

Neutral

$0.38

24.59%

FY23 earnings from Seven West Media were below forecasts, largely because market share was less than Macquarie expected. The company has provided cost guidance that is 4-5% higher than FY23, the main negative surprise for the broker.

This largely stems from content and digital investment, with Macquarie noting several companies have started to invest with a through-the-cycle view despite the softening in consumer expenditure.

As the bottom of the advertising market is nearing, the broker suggests this could benefit the larger, more liquid media operators in the first instance. Neutral retained. Target is reduced to $0.38 from $0.52.

FORECAST
Macquarie forecasts a full year FY24 dividend of 0.90 cents and EPS of 6.90 cents.
Macquarie forecasts a full year FY25 dividend of 3.40 cents and EPS of 8.50 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

SWM STOCK CHART

FNArena News on SWM

1
ESG Focus: Strong Reporting Season For Circularity, Nature, Biodiversity and AI

Oct 02 2023 - ESG Focus
2
ESG Focus: Reporting Season A Cracker For ESG

Sep 14 2023 - ESG Focus
3
Rudi’s Views: August 2023 – Winners & Losers

Sep 13 2023 - Rudi's View
4
Rudi’s View: Resilience Shines, Forecasts Slide

Aug 23 2023 - Rudi's View
5
Australian Broker Call *Extra* Edition – Aug 21, 2023

Aug 21 2023 - Daily Market Reports

Latest Print, Radio & TV News

1
Content Investment Key To Nine Entertainment

Aug 30 2021 - Australia
2
Heightened Interest In News Corp Buybacks

Aug 09 2021 - Australia
3
Nine Entertainment’s Digital Deal Welcomed

Jun 02 2021 - Australia
4
Radio Recovery Lights Up Southern Cross Media

Mar 04 2021 - Australia
5
The Short Report – 09 Jul 2020

Jul 09 2020 - Weekly Reports
6
Radio Advertising Market Pivotal For HT&E

Aug 16 2019 - Small Caps
7
Domain Is The Prize In Nine-Fairfax Merger

Jul 27 2018 - Australia
8
Domain The Main Game For Fairfax

Jul 04 2017 - Australia
9
The Short Report

Nov 24 2016 - Weekly Reports
10
The Short Report

Jul 21 2016 - Australia