HT&E LIMITED (HT1)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HT1 - HT&E LIMITED

FNArena Sector : Out of Home Advertising
Year End: December
GICS Industry Group : Media
Debt/EBITDA: 1.56
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.05

27 Mar
2023

-0.015

OPEN

$1.07

-1.41%

HIGH

$1.07

77,731

LOW

$1.04

TARGET
$1.375 31.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
APO . OML . QMS .
FNARENA'S MARKET CONSENSUS FORECASTS
HT1: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx - 56.9 12.3 xxx
DPS (cps) xxx 10.2 9.2 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 37.8% - 9.8% xxx
PE Ratio xxx N/A 9.0 xxx
Dividend Yield xxx N/A 8.3% xxx
Div Pay Ratio(%) xxx N/A 75.0% xxx

Dividend yield today if purchased 3 years ago: 9.36%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 9.19

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/02 - ex-div 5.2c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx-56.9
DPS All xxxxxxxxxxxxxxx10.2
Sales/Revenue xxxxxxxxxxxxxxx344.9 M
Book Value Per Share xxxxxxxxxxxxxxx105.0
Net Operating Cash Flow xxxxxxxxxxxxxxx24.9 M
Net Profit Margin xxxxxxxxxxxxxxx-51.13 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx-45.08 %
Return on Invested Capital xxxxxxxxxxxxxxx-35.80 %
Return on Assets xxxxxxxxxxxxxxx-24.19 %
Return on Equity xxxxxxxxxxxxxxx-45.08 %
Return on Total Capital xxxxxxxxxxxxxxx10.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-10.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx114 M
Total Debt xxxxxxxxxxxxxxx123 M
Goodwill - Gross xxxxxxxxxxxxxxx0 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx0.92

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx8.3 M
Capex % of Sales xxxxxxxxxxxxxxx2.40 %
Cost of Goods Sold xxxxxxxxxxxxxxx206 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx81 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx34 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

22/02/2023

-1

No Rating

-

2022 EBITDA of $82.1m beat Macquarie's forecasts. In the first quarter trading remains consistent with the broker's view on radio operators being more resilient as the advertising market eases back.

Macquarie expects costs will decline in FY24, reflecting a response from the company to the softening advertising market.

Macquarie is on research restrictions for HT&E.

FORECAST
Macquarie forecasts a full year FY23 dividend of 8.90 cents and EPS of 11.80 cents.
Macquarie forecasts a full year FY24 dividend of 11.40 cents and EPS of 15.20 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

HT1 STOCK CHART

FNArena News on HT1

1
Australian Broker Call *Extra* Edition – Mar 06, 2023

Mar 06 2023 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Mar 02, 2023

Mar 02 2023 - Daily Market Reports
3
FNArena Corporate Results Monitor – 22-02-2023

Feb 22 2023 - Australia
4
Australian Broker Call *Extra* Edition – Jan 12, 2023

Jan 12 2023 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Dec 13, 2022

Dec 13 2022 - Daily Market Reports

Latest Out of Home Advertising News

1
Delayed Recovery Ahead For oOh!media

Aug 25 2021 - Small Caps
2
Treasure Chest: Opportunity In oOh!media

Aug 03 2021 - Treasure Chest
3
oOh!media Reaps As Domestic Travel Returns

Dec 14 2020 - Small Caps
4
RESEARCH: Swift Media, A Triple Play Of Growth Drivers 

Apr 30 2019 - FYI
5
APN Outdoor Outlook Improves Substantially

May 29 2018 - Australia
6
Merry-Go-Round In Outdoor Advertising

Oct 04 2017 - Australia
7
oOh!media On A Roll

Aug 15 2017 - Small Caps
8
Outdoor Media Growth Robust, But Slowing

Jun 06 2017 - Australia
9
Brighter Outlook For APN News & Media

Mar 21 2017 - Small Caps
10
Consolidation Outdoors

Dec 15 2016 - Australia