PSC INSURANCE GROUP LIMITED (PSI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PSI - PSC INSURANCE GROUP LIMITED

FNArena Sector : Insurance
Year End: June
GICS Industry Group : Insurance
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.55

18 May
2022

0.000

OPEN

$4.55

0.000

HIGH

$4.59

321,757

LOW

$4.52

TARGET
$4.75 4.4% upside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AMP . IAG . ISU . MPL . NHF . QBE . SDF . SUN . TWR . CVW . GDG . FCL .
FNARENA'S MARKET CONSENSUS FORECASTS
PSI: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 13.3 17.8 xxx
DPS (cps) xxx 10.5 10.8 xxx
EPS Growth xxx 99.8% 33.7% xxx
DPS Growth xxx 16.7% 2.9% xxx
PE Ratio xxx N/A 25.8 xxx
Dividend Yield xxx N/A 2.3% xxx
Div Pay Ratio(%) xxx 78.9% 60.7% xxx

Dividend yield today if purchased 3 years ago: 4.12%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.28

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 08/03 - ex-div 4.5c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx13.3
DPS All xxxxxxxxxxxxxxx10.5
Sales/Revenue xxxxxxxxxxxxxxx206.0 M
Book Value Per Share xxxxxxxxxxxxxxx107.5
Net Operating Cash Flow xxxxxxxxxxxxxxx44.6 M
Net Profit Margin xxxxxxxxxxxxxxx19.63 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Capital Employed xxxxxxxxxxxxxxx13.78 %
Return on Invested Capital xxxxxxxxxxxxxxx8.47 %
Return on Assets xxxxxxxxxxxxxxx5.22 %
Return on Equity xxxxxxxxxxxxxxx13.78 %
Return on Total Capital xxxxxxxxxxxxxxx14.74 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx14.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

28/04/2022

3

Neutral

$4.75

4.40%

PSC Insurance Group has entered into an agreement to acquire Alan Wilson Insurance Brokers, an Australia-based broking business and Steadfast Group ((SDF)) network member, for $17.5m in cash.

Macquarie notes incremental earnings of $1.8m per annum represents a 9.7x earnings acquisition multiple, within management’s target range of 8-10x.

There broker estimates there is still some $87m of acquisition capacity in the second half to the midpoint of PSC’s target leverage range. Neutral retained, target rises to $4.75 from $4.65.

FORECAST
Macquarie forecasts a full year FY22 dividend of 10.80 cents and EPS of 17.80 cents.
Macquarie forecasts a full year FY23 dividend of 12.00 cents and EPS of 19.30 cents.

PSI STOCK CHART