MADER GROUP LIMITED (MAD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MAD - MADER GROUP LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 0.89
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.85

30 Nov
2023

0.170

OPEN

$6.67

2.54%

HIGH

$6.85

126,127

LOW

$6.62

TARGET
$6.195 -9.6% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . BLY . C79 . CDA . CDD . DCG . DOW . EHL . GNG . IMD . IPG . IPL . LBL . LYL . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SRG . SVW . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
MAD: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 19.3 24.1 xxx
DPS (cps) xxx 5.8 6.6 xxx
EPS Growth xxx 37.8% 24.9% xxx
DPS Growth xxx 45.0% 12.9% xxx
PE Ratio xxx N/A 28.7 xxx
Dividend Yield xxx N/A 0.9% xxx
Div Pay Ratio(%) xxx 30.1% 27.2% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/09 - ex-div 3.4c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx19.3
DPS All xxxxxxxxxxxxxxx5.8
Sales/Revenue xxxxxxxxxxxxxxx608.8 M
Book Value Per Share xxxxxxxxxxxxxxx59.8
Net Operating Cash Flow xxxxxxxxxxxxxxx41.1 M
Net Profit Margin xxxxxxxxxxxxxxx6.33 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx37.64 %
Return on Invested Capital xxxxxxxxxxxxxxx28.35 %
Return on Assets xxxxxxxxxxxxxxx18.09 %
Return on Equity xxxxxxxxxxxxxxx37.64 %
Return on Total Capital xxxxxxxxxxxxxxx35.87 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-15.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx16 M
Long Term Debt xxxxxxxxxxxxxxx48 M
Total Debt xxxxxxxxxxxxxxx64 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx13 M
Price To Book Value xxxxxxxxxxxxxxx9.53

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx47.5 M
Capex % of Sales xxxxxxxxxxxxxxx7.81 %
Cost of Goods Sold xxxxxxxxxxxxxxx473 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx80 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

15/06/2023

1

Buy

$5.34

-22.04%

Over the past year of covering Mader Group Shaw and Partners observes a total shareholder return of over 100%, amid strong organic growth in North America/Canada.

The broker envisages potential for re-rating despite the challenges regarding the perceived cyclical nature of the industry and capital investment. Yet the business is self-financing.

The stock remains a high conviction pick in the broker's coverage and the Buy rating and $5.34 target are maintained.

FORECAST
Shaw and Partners forecasts a full year FY24 dividend of 6.40 cents and EPS of 21.20 cents.
Access Stockbroker Research History >

MAD STOCK CHART

FNArena News on MAD

1
In Case You Missed It – BC Extra Upgrades & Downgrades – 10-11-23

Nov 10 2023 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Nov 08, 2023

Nov 08 2023 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Aug 24, 2023

Aug 24 2023 - Daily Market Reports
4
FNArena Corporate Results Monitor – 23-08-2023

Aug 23 2023 - Australia
5
Australian Broker Call *Extra* Edition – Jul 31, 2023

Jul 31 2023 - Daily Market Reports

Latest Mining Sector Contracting News

1
Treasure Chest: Orica’s Technology Tailwind

Nov 21 2023 - Treasure Chest
2
Orica’s Green Ambitions Well-Received

Sep 25 2023 - Australia
3
Gold & Copper Add Confidence To DDH1’s Future

Feb 08 2023 - Small Caps
4
Mader Group Targets US Growth

Dec 22 2022 - Small Caps
5
Perenti Pleases with Guidance Upgrade

Dec 22 2022 - Small Caps
6
The Evolution of Imdex

Sep 15 2022 - Small Caps
7
Treasure Chest: Mining Services Undervalued

May 18 2022 - Treasure Chest
8
DDH1 On The Expansion Trail

Sep 10 2021 - Small Caps
9
New Work The Catalyst For Monadelphous

Aug 27 2021 - Australia
10
Labour Pressures Weigh On NRW Holdings

Aug 24 2021 - Australia