MADER GROUP LIMITED (MAD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MAD - MADER GROUP LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 0.94
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.29

08 Jun
2023

0.030

OPEN

$5.25

0.57%

HIGH

$5.30

168,235

LOW

$5.16

TARGET
$5.22 -1.3% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . BLY . C79 . CDA . CDD . DCG . DDH . DOW . EHL . GNG . IMD . IPG . IPL . LBL . LYL . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SRG . SVW . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
MAD: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx 14.0 23.3 xxx
DPS (cps) xxx 4.0 6.7 xxx
EPS Growth xxx N/A 67.1% xxx
DPS Growth xxx N/A 66.4% xxx
PE Ratio xxx N/A 22.0 xxx
Dividend Yield xxx N/A 1.3% xxx
Div Pay Ratio(%) xxx 28.6% 28.5% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 1.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx14.0
DPS All xxxxxxxxxxxxxxx4.0
Sales/Revenue xxxxxxxxxxxxxxx402.1 M
Book Value Per Share xxxxxxxxxxxxxxx42.5
Net Operating Cash Flow xxxxxxxxxxxxxxx35.4 M
Net Profit Margin xxxxxxxxxxxxxxx6.95 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx38.37 %
Return on Invested Capital xxxxxxxxxxxxxxx31.76 %
Return on Assets xxxxxxxxxxxxxxx18.91 %
Return on Equity xxxxxxxxxxxxxxx38.37 %
Return on Total Capital xxxxxxxxxxxxxxx32.04 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-11.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx22 M
Long Term Debt xxxxxxxxxxxxxxx19 M
Total Debt xxxxxxxxxxxxxxx42 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx7 M
Price To Book Value xxxxxxxxxxxxxxx6.26

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx39.5 M
Capex % of Sales xxxxxxxxxxxxxxx9.81 %
Cost of Goods Sold xxxxxxxxxxxxxxx323 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx44 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

28/04/2023

1

Buy

$5.34

0.95%

Mader Group delivered 7% quarter on quarter growth in revenue despite a typically seasonally weaker period. The Australian business stood out, Shaw and Partners notes, with revenue well ahead of expectations.

Guidance is reiterated and the broker suspects revenue will be ahead of the $580m anticipated as the company has been "immensely successful" in delivering on its targets.

The broker retains a Buy rating and $5.34 target.

FORECAST
Shaw and Partners forecasts a full year FY23 dividend of 5.30 cents and EPS of 18.50 cents.
Shaw and Partners forecasts a full year FY24 dividend of 6.40 cents and EPS of 21.20 cents.
Access Stockbroker Research History >

MAD STOCK CHART

FNArena News on MAD

1
Weekly Ratings, Targets, Forecast Changes – 12-05-23

May 15 2023 - Weekly Reports
2
Australian Broker Call *Extra* Edition – May 04, 2023

May 04 2023 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Mar 08, 2023

Mar 08 2023 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Mar 06, 2023

Mar 06 2023 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Feb 09, 2023

Feb 09 2023 - Daily Market Reports

Latest Mining Sector Contracting News

1
Gold & Copper Add Confidence To DDH1’s Future

Feb 08 2023 - Small Caps
2
Mader Group Targets US Growth

Dec 22 2022 - Small Caps
3
Perenti Pleases with Guidance Upgrade

Dec 22 2022 - Small Caps
4
The Evolution of Imdex

Sep 15 2022 - Small Caps
5
Treasure Chest: Mining Services Undervalued

May 18 2022 - Treasure Chest
6
DDH1 On The Expansion Trail

Sep 10 2021 - Small Caps
7
New Work The Catalyst For Monadelphous

Aug 27 2021 - Australia
8
Labour Pressures Weigh On NRW Holdings

Aug 24 2021 - Australia
9
Finding Winners In Mining Services

Aug 18 2021 - Weekly Reports
10
Contractors: The Best & Worst Of Times

Jun 17 2021 - Australia