CLOSE THE LOOP LIMITED (CLG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CLG - CLOSE THE LOOP LIMITED

Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 2.6
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.34

30 Nov
2023

0.005

OPEN

$0.34

1.49%

HIGH

$0.35

298,566

LOW

$0.33

TARGET
$0.70 105.9% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . AVD . BSA . CG1 . CVL . CWY . CXL . DOW . DUR . EGN . EVS . FLC . IPG . LBL . MAD . PPK . SDV . SHA . SND . SSM . VEE .
FNARENA'S MARKET CONSENSUS FORECASTS
CLG: 1
Title FY21
Actual
FY22
Actual
FY23
Forecast
FY24
Forecast
EPS (cps) xxx 1.4 2.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 12.2% 67.9% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 15.0 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 0.0% 0.0% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 2020202120222023
EPS Basic xxxxxxxxx3.2
DPS All xxxxxxxxx0.0
Sales/Revenue xxxxxxxxx135.9 M
Book Value Per Share xxxxxxxxx24.0
Net Operating Cash Flow xxxxxxxxx22.7 M
Net Profit Margin xxxxxxxxx8.91 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2020202120222023
Return on Capital Employed xxxxxxxxx13.73 %
Return on Invested Capital xxxxxxxxx8.51 %
Return on Assets xxxxxxxxx6.66 %
Return on Equity xxxxxxxxx13.73 %
Return on Total Capital xxxxxxxxx9.89 %
Free Cash Flow ex dividends xxxxxxxxx7.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2020202120222023
Short-Term Debt xxxxxxxxx20 M
Long Term Debt xxxxxxxxx91 M
Total Debt xxxxxxxxx111 M
Goodwill - Gross xxxxxxxxx118 M
Cash & Equivalents - Generic xxxxxxxxx49 M
Price To Book Value xxxxxxxxx2.05

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2020202120222023
Capex xxxxxxxxx15.7 M
Capex % of Sales xxxxxxxxx11.57 %
Cost of Goods Sold xxxxxxxxx107 M
Selling, General & Admin. Exp & Other xxxxxxxxx13 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

30/11/2023

1

Buy

$0.70

105.88%

Shaw and Partners appears to have a new analyst, Larry Gandler, covering Close the Loop, in what is (unusually) described as an initiation of coverage. A Buy rating and 70c target are set, both in line with the prior analyst's recommendation and target.

Close the Loop is described by the broker as "one of Australia’s exciting ESG growth investments" and "a global market leader in printer cartridge recycling", which accounts for 20-25% of group revenue.

Outside of this recycling, management has demonstrated a knack for leveraging its competencies and relationships, notes the analyst. The company has expanded into growth areas such as IT asset disposition (ITAD), cosmetics and battery recycling.

Close the Loop recently acquired US-based ISP Tek (for $100m), a Hewlett Packard authorised distributor and Microsoft-registered refurbisher, which accounts for 40% of group revenue.

FORECAST
Shaw and Partners forecasts a full year FY23 dividend of 0.00 cents and EPS of 2.30 cents.
Shaw and Partners forecasts a full year FY24 dividend of 0.00 cents and EPS of 2.60 cents.

CLG STOCK CHART