DUSK GROUP LIMITED (DSK)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DSK - DUSK GROUP LIMITED

Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.77
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.945

22 Sep
2023

0.000

OPEN

$0.92

0.000

HIGH

$1.03

111,585

LOW

$0.92

TARGET
$1.80 90.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ABY . BRG . BWX . GUD . MYR . SSG . TRS .
FNARENA'S MARKET CONSENSUS FORECASTS
DSK: 1
Title FY21
Actual
FY22
Actual
FY23
Forecast
FY24
Forecast
EPS (cps) xxx 29.7 17.6 xxx
DPS (cps) xxx 20.0 11.0 xxx
EPS Growth xxx - 15.5% - 40.7% xxx
DPS Growth xxx N/A - 45.0% xxx
PE Ratio xxx N/A 5.4 xxx
Dividend Yield xxx N/A 11.6% xxx
Div Pay Ratio(%) xxx 67.4% 62.5% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/09 - ex-div 3c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx18.6
DPS All xxxxxxxxxxxxxxx11.0
Sales/Revenue xxxxxxxxxxxxxxx137.6 M
Book Value Per Share xxxxxxxxxxxxxxx59.0
Net Operating Cash Flow xxxxxxxxxxxxxxx25.4 M
Net Profit Margin xxxxxxxxxxxxxxx8.42 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx31.66 %
Return on Invested Capital xxxxxxxxxxxxxxx19.28 %
Return on Assets xxxxxxxxxxxxxxx13.03 %
Return on Equity xxxxxxxxxxxxxxx31.66 %
Return on Total Capital xxxxxxxxxxxxxxx25.34 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx10.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx14 M
Long Term Debt xxxxxxxxxxxxxxx26 M
Total Debt xxxxxxxxxxxxxxx40 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx16 M
Price To Book Value xxxxxxxxxxxxxxx1.74

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx3.9 M
Capex % of Sales xxxxxxxxxxxxxxx2.86 %
Cost of Goods Sold xxxxxxxxxxxxxxx107 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

22/05/2023

1

Buy

$1.80

90.48%

Previously, it had been Shaw and Partners' view that Dusk Group looked ideally positioned for growth over the long-term. On Friday, the company updated FY23 guidance well below the broker's forecasts, and the share price tumbled in response.

Rising interest rates and pressure from cost of living expenses have impacted on customers more than anticipated, explains the broker. It is noted sales remain well ahead of pre-covid levels and new stores are still being opened.

Forecasts have been slashed in response. Shaw points out H2 of FY23 is now poised to become the worst period since the company listed, and it will be the first loss-making period since the second half of 2019.

One rare positive from management's profit warning is the gross margin is expected to remain broadly in line with the prior year's 67.7%, the broker suggests, implying less promotional campaigns.

Buy rating retained (with the analyst maintaining his longer term confidence). Price target tumbles to $1.80 from $2.50.

FORECAST
Shaw and Partners forecasts a full year FY23 dividend of 11.00 cents and EPS of 17.60 cents.
Shaw and Partners forecasts a full year FY24 dividend of 8.00 cents and EPS of 13.20 cents.

DSK STOCK CHART