BWX LIMITED (BWX)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BWX - BWX LIMITED

FNArena Sector : Household & Personal Products
Year End: June
GICS Industry Group : Household & Personal Products
Debt/EBITDA: -19.32
Index: ALL-ORDS

BWX Ltd is an multi-national manufacturer, developer and marketer of natural skin and hair care products. Its brands include Sukin, Edward Beale and Renew Skincare. The company listed in 2015. Has had a rather tumultuous existence since.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.20

23 Mar
2023

0.005

OPEN

$0.20

2.56%

HIGH

$0.21

379,791

LOW

$0.18

TARGET
$0.74 270.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AHY . BRG . GFY . GUD . MYR . TRS . SSG . DSK . ABY .
FNARENA'S MARKET CONSENSUS FORECASTS
BWX: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx - 214.2 7.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 2.6 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A 0.0% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/10 - ex-div 3.1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx-214.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx198.3 M
Book Value Per Share xxxxxxxxxxxxxxx37.6
Net Operating Cash Flow xxxxxxxxxxxxxxx-22.2 M
Net Profit Margin xxxxxxxxxxxxxxx-169.90 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx-157.44 %
Return on Invested Capital xxxxxxxxxxxxxxx-119.84 %
Return on Assets xxxxxxxxxxxxxxx-77.19 %
Return on Equity xxxxxxxxxxxxxxx-157.44 %
Return on Total Capital xxxxxxxxxxxxxxx-6.27 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-52.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx47 M
Long Term Debt xxxxxxxxxxxxxxx84 M
Total Debt xxxxxxxxxxxxxxx132 M
Goodwill - Gross xxxxxxxxxxxxxxx276 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx1.70

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx30.4 M
Capex % of Sales xxxxxxxxxxxxxxx15.31 %
Cost of Goods Sold xxxxxxxxxxxxxxx107 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx112 M
Research & Development xxxxxxxxxxxxxxx3 M
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

20/12/2022

3

Neutral

$0.74

270.00%

FY22 results (delivered late) for BWX revealed a -$323m impairment charge. Hence, statutory profit came in a -$336m compared to the consensus forecast for -$14m, explains Citi. Impairment were spread across all three cash generating units (CGU).

The midpoints of FY23 revenue and earnings (EBITDA) guidance also missed consensus estimates by -16%  and -35%, respectively.

The guidance misses were largely due to weaker US demand and high levels of customer inventory in Australia, explains the analyst.

The Neutral rating and 74cps target are retained.

FORECAST
Citi forecasts a full year FY23 dividend of 0.00 cents and EPS of 7.70 cents.
Citi forecasts a full year FY24 dividend of 0.00 cents and EPS of 10.10 cents.
Access Stockbroker Research History >

BWX STOCK CHART

FNArena News on BWX

1
Australian Broker Call *Extra* Edition – Feb 08, 2023

Feb 08 2023 - Daily Market Reports
2
Rudi’s View: August Results – First Blood

Aug 11 2022 - Rudi's View
3
Rudi’s Views: Pre-August Observations

Jul 21 2022 - Rudi's View
4
Australian Broker Call *Extra* Edition – Jul 13, 2022

Jul 13 2022 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Jul 05, 2022

Jul 05 2022 - Daily Market Reports

Latest Household & Personal Products News

1
Shine Comes Off Adore Beauty

Aug 31 2022 - Small Caps
2
BWX: Core Brands, Balance Sheet & Digital For Sale

May 23 2022 - Australia
3
Breville Promises (Lots Of) Growth

Feb 18 2022 - Australia
4
Treasure Chest: BWX Ltd

Nov 26 2021 - Treasure Chest
5
Market Misunderstands Breville’s Strategy

Aug 19 2021 - Australia
6
The Reject Shop (Still) Requires A Leap Of Faith

Jun 09 2021 - Australia
7
BWX On The Expansion Trail

May 20 2021 - Small Caps
8
No Such Thing As Too Much Bling

Mar 25 2021 - Australia
9
Adore Beauty Attracts Customer Engagement

Dec 10 2020 - Small Caps
10
Breville: Better Entry Price Ahead

Nov 24 2020 - Technicals