ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABY - ADORE BEAUTY GROUP LIMITED

FNArena Sector : Household & Personal Products
Year End: June
GICS Industry Group : No Sector
Debt/EBITDA: 0.21
Index:

Adore Beauty Group is an Australian online retailer of beauty, skin care and fragrance products. It operates in Australia and New Zealand. It listed on the ASX in 2020.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.02

26 May
2023

0.070

OPEN

$0.94

7.37%

HIGH

$1.02

272,608

LOW

$0.93

TARGET
$1.133 11.1% upside
OTHER COMPANIES IN THE SAME SECTOR
AHY . BRG . BWX . DSK . GFY . GUD . MYR . SSG . TRS .
FNARENA'S MARKET CONSENSUS FORECASTS
ABY: 1
Title FY21
Actual		 FY22
Actual		 FY23
Forecast		 FY24
Forecast
EPS (cps) xxx 2.5 - 1.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 100.0% N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 0.0% N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/05 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 20182019202020212022
EPS Basic xxxxxxxxxxxx2.5
DPS All xxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxx199.7 M
Book Value Per Share xxxxxxxxxxxx39.6
Net Operating Cash Flow xxxxxxxxxxxx3.1 M
Net Profit Margin xxxxxxxxxxxx1.19 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20182019202020212022
Return on Capital Employed xxxxxxxxxxxx6.64 %
Return on Invested Capital xxxxxxxxxxxx6.50 %
Return on Assets xxxxxxxxxxxx4.11 %
Return on Equity xxxxxxxxxxxx6.64 %
Return on Total Capital xxxxxxxxxxxx9.95 %
Free Cash Flow ex dividends xxxxxxxxxxxx3.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20182019202020212022
Short-Term Debt xxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxx1 M
Goodwill - Gross xxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxx30 M
Price To Book Value xxxxxxxxxxxx2.65

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20182019202020212022
Capex xxxxxxxxxxxx1.9 M
Capex % of Sales xxxxxxxxxxxx0.95 %
Cost of Goods Sold xxxxxxxxxxxx155 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx41 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

02/05/2023

3

Equal-weight

$1.15

12.75%

Following a 3Q trading update by Adore Beauty, Morgan Stanley feels the business is running in line with consensus expectations.

The broker feels inflationary/margin pressures have peaked and earnings visibility is set to improve from Q4 as comparisons to lockdown periods no longer apply.

The Equal-weight rating and $1.15 target are unchanged. Industry view: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY23 dividend of 0.00 cents and EPS of 1.00 cents.
Morgan Stanley forecasts a full year FY24 dividend of 0.00 cents and EPS of 3.00 cents.

Shaw and Partners

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

ABY STOCK CHART

FNArena News on ABY

1
Australian Broker Call *Extra* Edition – Mar 15, 2023

Mar 15 2023 - Daily Market Reports
2
FNArena Corporate Results Monitor – 28-02-2023

Feb 28 2023 - Australia
3
Weekly Ratings, Targets, Forecast Changes – 25-11-22

Nov 28 2022 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Nov 09, 2022

Nov 09 2022 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Sep 07, 2022

Sep 07 2022 - Daily Market Reports

Latest Household & Personal Products News

1
Shine Comes Off Adore Beauty

Aug 31 2022 - Small Caps
2
BWX: Core Brands, Balance Sheet & Digital For Sale

May 23 2022 - Australia
3
Breville Promises (Lots Of) Growth

Feb 18 2022 - Australia
4
Treasure Chest: BWX Ltd

Nov 26 2021 - Treasure Chest
5
Market Misunderstands Breville’s Strategy

Aug 19 2021 - Australia
6
The Reject Shop (Still) Requires A Leap Of Faith

Jun 09 2021 - Australia
7
BWX On The Expansion Trail

May 20 2021 - Small Caps
8
No Such Thing As Too Much Bling

Mar 25 2021 - Australia
9
Adore Beauty Attracts Customer Engagement

Dec 10 2020 - Small Caps
10
Breville: Better Entry Price Ahead

Nov 24 2020 - Technicals