ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABY - ADORE BEAUTY GROUP LIMITED

FNArena Sector : Household & Personal Products

Year End: June

GICS Industry Group : No Sector

Index: ALL-ORDS | ALL-TECH

Adore Beauty Group is an Australian online retailer of beauty, skin care and fragrance products. It operates in Australia and New Zealand. It listed on the ASX in 2020.

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$1.30 16 May 2022	-0.160 OPEN $1.54	-10.96% HIGH $1.54	379,193 LOW $1.30

LAST PRICE

CHANGE +/-

CHANGE %

VOLUME

$1.30

16 May
2022

-0.160

OPEN

$1.54

-10.96%

HIGH

$1.54

379,193

LOW

$1.30

TARGET

$3.70

184.6% upside

OTHER COMPANIES IN THE SAME SECTOR
AHY . BRG . GFY . GUD . MYR . TRS . SSG . BWX . DSK .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY20 Actual	FY21 Actual	FY22 Forecast	FY23 Forecast
EPS (cps)	xxx	0.9	2.0	xxx
DPS (cps)	xxx	0.0	0.0	xxx
EPS Growth	xxx	N/A	100.0%	xxx
DPS Growth	xxx	N/A	N/A	xxx
PE Ratio	xxx	N/A	71.5	xxx
Dividend Yield	xxx	N/A	0.0%	xxx
Div Pay Ratio(%)	xxx	0.0%	0.0%	xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/05 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2022 FactSet UK Limited. All rights reserved

Title	2018	2019	2020	2021
EPS Basic	xxx	xxx	xxx	0.9
DPS All	xxx	xxx	xxx	0.0
Sales/Revenue	xxx	xxx	xxx	179.3 M
Book Value Per Share	xxx	xxx	xxx	36.4
Net Operating Cash Flow	xxx	xxx	xxx	4.1 M
Net Profit Margin	xxx	xxx	xxx	0.47 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title	2018	2019	2020	2021
Return on Capital Employed	xxx	xxx	xxx	3.41 %
Return on Invested Capital	xxx	xxx	xxx	3.30 %
Return on Assets	xxx	xxx	xxx	1.76 %
Return on Equity	xxx	xxx	xxx	3.41 %
Return on Total Capital	xxx	xxx	xxx	19.85 %
Free Cash Flow ex dividends	xxx	xxx	xxx	3.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
UBS	xx/xx/xxxx	1	xxx	$xx.xx	xx.xx%	Broker commentary and detailed analysis is available for Full Members Only. Login above or Get a Free Trial
Morgan Stanley	29/04/2022	1	Overweight	$4.00	207.69%	Adore Beauty Group has provided March quarter numbers, without commentary, the highlights of which were a 9% increase in year on year sales, cycling 26% a year ago, and a 47% increase in returning customers. Morgan Stanley notes these numbers are a little below consensus, thus Adore will need 23% sales growth in the December quarter to catch up, but the numbers get easier to cycle from here. Overweight and $4.00 target retained. Industry View: In-Line. FORECAST Morgan Stanley forecasts a full year FY22 dividend of 0.00 cents and EPS of 2.00 cents. Morgan Stanley forecasts a full year FY23 dividend of 0.00 cents and EPS of 4.00 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

UBS

xx/xx/xxxx

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

29/04/2022

Overweight

$4.00

207.69%

Adore Beauty Group has provided March quarter numbers, without commentary, the highlights of which were a 9% increase in year on year sales, cycling 26% a year ago, and a 47% increase in returning customers.

Morgan Stanley notes these numbers are a little below consensus, thus Adore will need 23% sales growth in the December quarter to catch up, but the numbers get easier to cycle from here. Overweight and $4.00 target retained.

Industry View: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY22 dividend of 0.00 cents and EPS of 2.00 cents.
Morgan Stanley forecasts a full year FY23 dividend of 0.00 cents and EPS of 4.00 cents.

Access Stockbroker Research History >

ABY STOCK CHART

FNArena News on ABY

1	Australian Broker Call Extra Edition – May 09, 2022 May 09 2022 - Daily Market Reports

2	In Brief: Inflation, Retailers and REITs Mar 25 2022 - Weekly Reports

3	Rudi’s View: Too Many Distractions From Corporate Results Mar 03 2022 - Rudi's View

4	Australian Broker Call Extra Edition – Feb 18, 2022 Feb 18 2022 - Daily Market Reports

5	FNArena Corporate Results Monitor – 16-02-2022 Feb 16 2022 - Australia

Latest Household & Personal Products News

1	Breville Promises (Lots Of) Growth Feb 18 2022 - Australia

2	Treasure Chest: BWX Ltd Nov 26 2021 - Treasure Chest

3	Market Misunderstands Breville’s Strategy Aug 19 2021 - Australia

4	The Reject Shop (Still) Requires A Leap Of Faith Jun 09 2021 - Australia

5	BWX On The Expansion Trail May 20 2021 - Small Caps

6	No Such Thing As Too Much Bling Mar 25 2021 - Australia

7	Adore Beauty Attracts Customer Engagement Dec 10 2020 - Small Caps

8	Breville: Better Entry Price Ahead Nov 24 2020 - Technicals

9	BWX Targets Greater International Profile Aug 24 2020 - Small Caps

10	CORRECTION: Prospects Improve Markedly For BWX Aug 07 2020 - Small Caps

Dividend Yield Today On Last Actual Payout :	0.00
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart