JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.07
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$14.96

03 Oct
2023

-0.040

OPEN

$14.98

-0.27%

HIGH

$15.05

83,278

LOW

$14.72

TARGET
$18.317 22.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BET . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 50.2 72.6 xxx
DPS (cps) xxx 43.0 57.7 xxx
EPS Growth xxx 0.6% 44.7% xxx
DPS Growth xxx 1.2% 34.2% xxx
PE Ratio xxx N/A 20.7 xxx
Dividend Yield xxx N/A 3.8% xxx
Div Pay Ratio(%) xxx 85.7% 79.5% xxx

Dividend yield today if purchased 3 years ago: 3.65%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.86

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/08 - ex-div 20c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx50.2
DPS All xxxxxxxxxxxxxxx43.0
Sales/Revenue xxxxxxxxxxxxxxx118.7 M
Book Value Per Share xxxxxxxxxxxxxxx159.0
Net Operating Cash Flow xxxxxxxxxxxxxxx54.6 M
Net Profit Margin xxxxxxxxxxxxxxx26.59 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx32.72 %
Return on Invested Capital xxxxxxxxxxxxxxx31.95 %
Return on Assets xxxxxxxxxxxxxxx22.00 %
Return on Equity xxxxxxxxxxxxxxx32.72 %
Return on Total Capital xxxxxxxxxxxxxxx47.19 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx27.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxxxxx4 M
Goodwill - Gross xxxxxxxxxxxxxxx30 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx53 M
Price To Book Value xxxxxxxxxxxxxxx8.97

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx8.4 M
Capex % of Sales xxxxxxxxxxxxxxx7.09 %
Cost of Goods Sold xxxxxxxxxxxxxxx29 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx42 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

28/08/2023

1

Outperform

$17.45

16.64%

The FY23 EBITDA of $58m was marginally ahead of Macquarie's estimates. Jumbo Interactive is generating more than 85% of EBITDA from Australian lottery reselling and the broker envisages Australian lottery volumes will increase 6% in FY24.

FY24 EBITDA is forecast at $72m which implies 24% growth. The broker considers the stock attractive, trading on a 5.5% free cash flow and retains an Outperform rating. Target is steady at $17.45.

FORECAST
Macquarie forecasts a full year FY24 dividend of 57.00 cents and EPS of 69.70 cents.
Macquarie forecasts a full year FY25 dividend of 67.00 cents and EPS of 80.90 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

JIN STOCK CHART

FNArena News on JIN

1
Australian Broker Call *Extra* Edition – Sep 13, 2023

Sep 13 2023 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Sep 12, 2023

Sep 12 2023 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Sep 04, 2023

Sep 04 2023 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Aug 30, 2023

Aug 30 2023 - Daily Market Reports
5
FNArena Corporate Results Monitor – 28-08-2023

Aug 28 2023 - Australia

Latest Gaming News

1
Aristrocrat Set To Extend US Market Share

Jul 27 2023 - Australia
2
Regulatory Risk On The Rise For Endeavour Group

Jul 18 2023 - Australia
3
Roll Of The Dice; Recession Proof Gambling

Jul 05 2023 - Australia
4
Aristocrat Boosts Real Money Gaming Strategy

May 16 2023 - Australia
5
Aristocrat Leisure Eyeing Real Money Opportunity

Mar 29 2023 - Australia
6
Lottery Corp Enjoys A Win

Feb 27 2023 - Australia
7
Capital Management Options For Aristocrat Leisure

Nov 18 2022 - Australia
8
Lottery Corp Implements Powerball Pricing Boost 

Nov 10 2022 - Australia
9
How Resilient Is Aristocrat Leisure In Downturn?

Sep 20 2022 - Australia
10
Jumbo Optimism Relies On Lottery Resilience

Sep 07 2022 - Small Caps