AINSWORTH GAME TECHNOLOGY LIMITED (AGI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AGI - AINSWORTH GAME TECHNOLOGY LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.35
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.04

05 Jun
2023

-0.020

OPEN

$1.04

-1.89%

HIGH

$1.04

1

LOW

$1.04

TARGET
$1.30 25.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALL . BET . JIN . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
AGI: 1
Title FY21
Actual
FY22
Actual
FY23
Forecast
FY24
Forecast
EPS (cps) xxx 3.5 8.7 xxx
DPS (cps) xxx 0.0 2.5 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.0 xxx
Dividend Yield xxx N/A 2.4% xxx
Div Pay Ratio(%) xxx 0.0% 28.7% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/10 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx3.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx248.3 M
Book Value Per Share xxxxxxxxxxxxxxx95.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-5.3 M
Net Profit Margin xxxxxxxxxxxxxxx4.77 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx3.90 %
Return on Invested Capital xxxxxxxxxxxxxxx3.53 %
Return on Assets xxxxxxxxxxxxxxx2.89 %
Return on Equity xxxxxxxxxxxxxxx3.90 %
Return on Total Capital xxxxxxxxxxxxxxx5.67 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-7.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx11 M
Total Debt xxxxxxxxxxxxxxx14 M
Goodwill - Gross xxxxxxxxxxxxxxx45 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx37 M
Price To Book Value xxxxxxxxxxxxxxx1.14

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx3.9 M
Capex % of Sales xxxxxxxxxxxxxxx1.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx81 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx148 M
Research & Development xxxxxxxxxxxxxxx39 M
Investments - Total xxxxxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

28/02/2023

1

Outperform

$1.30

25.00%

Ainsworth Game Technology results were slightly ahead of Macquarie's forecasts. Earnings continue to improve which the broker believes is driven by a recovery in operating conditions.

The underlying business is profitable and there is significant operating leverage to higher volumes. Overall, Macquarie believes the stock is cheap and retains an Outperform rating with a target of $1.30, raised from $1.25.

FORECAST
Macquarie forecasts a full year FY23 dividend of 2.50 cents and EPS of 8.70 cents.
Macquarie forecasts a full year FY24 dividend of 5.00 cents and EPS of 9.80 cents.

AGI STOCK CHART