HARMONEY CORP LIMITED (HMY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HMY - HARMONEY CORP LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 9.16
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.49

30 Nov
2023

-0.010

OPEN

$0.49

-2.00%

HIGH

$0.50

22,902

LOW

$0.49

TARGET
$0.85 73.5% upside
OTHER COMPANIES IN THE SAME SECTOR
B4P . BFG . CCR . CNI . CPU . CVC . EP1 . EQT . EZL . FID . LFG . OBL . OFX . PGL . SOL . SVW . SZL .
FNARENA'S MARKET CONSENSUS FORECASTS
HMY: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx - 7.5 0.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 70.0 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A 0.0% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 20192020202120222023
EPS Basic xxxxxxxxxxxx-7.5
DPS All xxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxx106.6 M
Book Value Per Share xxxxxxxxxxxx52.9
Net Operating Cash Flow xxxxxxxxxxxx23.9 M
Net Profit Margin xxxxxxxxxxxx-7.11 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20192020202120222023
Return on Capital Employed xxxxxxxxxxxx-13.44 %
Return on Invested Capital xxxxxxxxxxxx-1.09 %
Return on Assets xxxxxxxxxxxx-1.06 %
Return on Equity xxxxxxxxxxxx-13.44 %
Return on Total Capital xxxxxxxxxxxx6.30 %
Free Cash Flow ex dividends xxxxxxxxxxxx18.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20192020202120222023
Short-Term Debt xxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxx721 M
Total Debt xxxxxxxxxxxx724 M
Goodwill - Gross xxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxx43 M
Price To Book Value xxxxxxxxxxxx0.60

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20192020202120222023
Capex xxxxxxxxxxxx5.0 M
Capex % of Sales xxxxxxxxxxxx4.71 %
Cost of Goods Sold xxxxxxxxxxxx14 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx17 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx8 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

28/08/2023

2

Accumulate

$0.85

73.47%

FY23 accounts from Harmoney were in line with the pre-reported results. Ord Minnett notes origination level slowed during the second half, in line with management's less aggressive lending strategy.

Repeat customer loans rose by 28% in Australia, which signals a more attractive average cost of customer acquisition.

The trend is expected to continue, given the brand recognition that is building. Accumulate maintained. Target is reduced to $0.85 from $0.89.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 0.00 cents and EPS of 0.70 cents.
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of 2.30 cents.

HMY STOCK CHART