WAGNERS HOLDING CO. LIMITED (WGN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WGN - WAGNERS HOLDING CO. LIMITED

FNArena Sector : Building Products & Services

Year End: June

GICS Industry Group : Materials

Debt/EBITDA: 5.63

Index:

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$0.96 18 Apr 2024	0.005 OPEN $0.95	0.52% HIGH $0.97	94,124 LOW $0.95

LAST PRICE

CHANGE +/-

CHANGE %

VOLUME

$0.96

18 Apr
2024

0.005

OPEN

$0.95

0.52%

HIGH

$0.97

94,124

LOW

$0.95

TARGET

$1.15

19.8% upside

Franking for last dividend paid out: 100%

OTHER COMPANIES IN THE SAME SECTOR
ABC . ACF . BKW . BLD . BRI . CSR . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY22 Actual	FY23 Actual	FY24 Forecast	FY25 Forecast
EPS (cps)	xxx	N/A	7.1	xxx
DPS (cps)	xxx	N/A	0.0	xxx
EPS Growth	xxx	N/A	N/A	xxx
DPS Growth	xxx	N/A	N/A	xxx
PE Ratio	xxx	N/A	13.4	xxx
Dividend Yield	xxx	N/A	0.0%	xxx
Div Pay Ratio(%)	xxx	N/A	N/A	xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/03 - ex-div 2.2c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2024 FactSet UK Limited. All rights reserved

Title	2018	2019	2020	2021	2022	2023
EPS Basic	xxx	xxx	xxx	xxx	xxx	1.7
DPS All	xxx	xxx	xxx	xxx	xxx	0.0
Sales/Revenue	xxx	xxx	xxx	xxx	xxx	475.5 M
Book Value Per Share	xxx	xxx	xxx	xxx	xxx	66.1
Net Operating Cash Flow	xxx	xxx	xxx	xxx	xxx	16.8 M
Net Profit Margin	xxx	xxx	xxx	xxx	xxx	0.66 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title	2018	2019	2020	2021	2022	2023
Return on Capital Employed	xxx	xxx	xxx	xxx	xxx	2.55 %
Return on Invested Capital	xxx	xxx	xxx	xxx	xxx	0.99 %
Return on Assets	xxx	xxx	xxx	xxx	xxx	0.67 %
Return on Equity	xxx	xxx	xxx	xxx	xxx	2.55 %
Return on Total Capital	xxx	xxx	xxx	xxx	xxx	4.56 %
Free Cash Flow ex dividends	xxx	xxx	xxx	xxx	xxx	1.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title	2018	2019	2020	2021	2022	2023
Short-Term Debt	xxx	xxx	xxx	xxx	xxx	33 M
Long Term Debt	xxx	xxx	xxx	xxx	xxx	215 M
Total Debt	xxx	xxx	xxx	xxx	xxx	249 M
Goodwill - Gross	xxx	xxx	xxx	xxx	xxx	-
Cash & Equivalents - Generic	xxx	xxx	xxx	xxx	xxx	11 M
Price To Book Value	xxx	xxx	xxx	xxx	xxx	1.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title	2018	2019	2020	2021	2022	2023
Capex	xxx	xxx	xxx	xxx	xxx	15.2 M
Capex % of Sales	xxx	xxx	xxx	xxx	xxx	3.19 %
Cost of Goods Sold	xxx	xxx	xxx	xxx	xxx	376 M
Selling, General & Admin. Exp & Other	xxx	xxx	xxx	xxx	xxx	84 M
Research & Development	xxx	xxx	xxx	xxx	xxx	-
Investments - Total	xxx	xxx	xxx	xxx	xxx	0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Morgans	26/02/2024	1	Add	$1.15	19.79%	Wagners Holding Co's 1H result highlights to Morgans the cyclical nature of the industry and the company's leverage to an improving cycle. The construction materials division was largely behind underlying earnings of $20m in the 1H, up from $4.4m in the previous corresponding period. Due to better prices and volumes along with cost control, the EBIT margin for the construction materials division increased to 11.8% from 7.4%. The rating is upgraded to Add from Speculative Buy to reflect lower valuation and earnings risk, as well as the positive operating environment and ongoing M&A across the industry. The $1.15 target is maintained. FORECAST Morgans forecasts a full year FY24 dividend of 0.00 cents and EPS of 7.10 cents. Morgans forecasts a full year FY25 dividend of 2.00 cents and EPS of 5.90 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Morgans

26/02/2024

Add

$1.15

19.79%

Wagners Holding Co's 1H result highlights to Morgans the cyclical nature of the industry and the company's leverage to an improving cycle.

The construction materials division was largely behind underlying earnings of $20m in the 1H, up from $4.4m in the previous corresponding period.

Due to better prices and volumes along with cost control, the EBIT margin for the construction materials division increased to 11.8% from 7.4%.

The rating is upgraded to Add from Speculative Buy to reflect lower valuation and earnings risk, as well as the positive operating environment and ongoing M&A across the industry. The $1.15 target is maintained.

FORECAST
Morgans forecasts a full year FY24 dividend of 0.00 cents and EPS of 7.10 cents.
Morgans forecasts a full year FY25 dividend of 2.00 cents and EPS of 5.90 cents.

Access Stockbroker Research History >

WGN STOCK CHART

FNArena News on WGN

1	Weekly Ratings, Targets, Forecast Changes – 01-03-24 Mar 04 2024 - Weekly Reports

2	FNArena Corporate Results Monitor – 26-02-2024 Feb 26 2024 - Australia

3	In Brief: Banks, Technology & Insurance Oct 06 2023 - Weekly Reports

4	FNArena Corporate Results Monitor – 23-08-2023 Aug 23 2023 - Australia

5	Rudi’s View: ARB, Corporate Travel, Goodman Group, NextDC, Orora, Worley & Xero Jul 26 2023 - Rudi's View

Latest Building Products & Services News

1	Boral Beats, Outlook Cautious Feb 12 2024 - Australia

2	Brickworks Underestimated & Cheap, Brokers Say Oct 04 2023 - Australia

3	Analysts In Love With James Hardie, Yet Again Aug 23 2023 - Australia

4	Johns Lyng And The Weather Factor Jun 26 2023 - Small Caps

5	Treasure Chest: Boral To Prove Sceptics Wrong? Apr 04 2023 - Treasure Chest

6	Added Bite from Reliance Worldwide’s New Products Mar 30 2023 - Australia

7	Boral Shares Surge, Brokers Remain Cautious Feb 09 2023 - Australia

8	Eye On (Small Cap) Building & Materials Stocks Feb 01 2023 - Small Caps

9	Cost Blow-Out Rattles Fletcher Building Dec 21 2022 - Australia

10	Divided Opinions on Reliance Worldwide Dec 21 2022 - Australia

Dividend Yield Today On Last Actual Payout :	0.00
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

WAGNERS HOLDING CO. LIMITED (WGN)
Share Price Analysis and Chart