PETER WARREN AUTOMOTIVE HOLDINGS LIMITED (PWR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWR

PWR - PETER WARREN AUTOMOTIVE HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 7.2
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.90

28 Aug
2025

-0.040

OPEN

$1.90

-2.06%

HIGH

$1.94

685,890

LOW

$1.88

TARGET
$2.083 9.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWR: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 7.0 11.8 xxx
DPS (cps) xxx 5.6 7.7 xxx
EPS Growth xxx - 66.5% 67.9% xxx
DPS Growth xxx - 61.4% 36.6% xxx
PE Ratio xxx N/A 16.1 xxx
Dividend Yield xxx N/A 4.0% xxx
Div Pay Ratio(%) xxx 79.7% 64.8% xxx

Dividend yield today if purchased 3 years ago: 2.20%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.95

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx7.0
DPS All xxxxxxxxxxxxxxx5.6
Sales/Revenue xxxxxxxxxxxxxxx2,481.4 M
Book Value Per Share xxxxxxxxxxxxxxx300.4
Net Operating Cash Flow xxxxxxxxxxxxxxx68.2 M
Net Profit Margin xxxxxxxxxxxxxxx0.49 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx2.34 %
Return on Invested Capital xxxxxxxxxxxxxxx1.48 %
Return on Assets xxxxxxxxxxxxxxx0.84 %
Return on Equity xxxxxxxxxxxxxxx2.34 %
Return on Total Capital xxxxxxxxxxxxxxx5.18 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx44.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx490 M
Long Term Debt xxxxxxxxxxxxxxx287 M
Total Debt xxxxxxxxxxxxxxx777 M
Goodwill - Gross xxxxxxxxxxxxxxx322 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx58 M
Price To Book Value xxxxxxxxxxxxxxx0.47

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.43 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,327 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx87 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

22/08/2025

1

Upgrade to Overweight from Equal-weight

$2.30

21.05%

Morgan Stanley raises its target for Peter Warren Automotive to $2.30 from $1.40 and upgrades to Overweight from Equal-weight. Industry View: In-Line.

The key positive from FY25 is considered gross margin stabilisation during a tough period for new vehicle sales.

The company delivered a pre-guided FY25 result, with gross margin steady at 16.1% after three halves of stability, following prior rebasing from 21% in 2H22, explains Morgan Stanley.

The result is considered encouraging given a softer backdrop for new vehicle sales.

Costs were well managed, suggest the analysts, with operating expenses and interest charges both lower half-on-half, while cash conversion was strong at 86%. Net corporate debt fell to $46.7m from $60.7m a year earlier and $83.8m in 1H25.

Strategically, the broker highlights faster progress in reshaping the brand portfolio, cost discipline, and a shift toward higher-margin revenue.

No formal guidance was given, but management expects earnings growth, with a focus on back-end and finance & insurance.

FORECAST
Morgan Stanley forecasts a full year FY26 EPS of 11.20 cents.
Morgan Stanley forecasts a full year FY27 EPS of 14.40 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

26/08/2025

1

Upgrade to Buy from Neutral

$2.30

21.05%

Peter Warren Automotive's FY25 result highlighted the company is on the right track to recovery, with margins improving on inventory and cost saving initiatives, and interest rate offering tailwinds.

Underlying profit before tax (PBT) was pre-reported, and 2H25 gross margin of 16.1% was 10bps higher than Jarden and consensus.

The broker sees the company as a late-stage beneficiary of lower interest rates, and believes its 1.2% FY26 pre-tax profit growth  forecast is conservative.

FY26 EPS forecast upgraded by 33% and FY27 by 17% driven by gross profit margin upgrades, lower operating expenses and lower net interest expense, partly offset by -1% revenue downgrades.

Target lifted to $2.30 from $1.45. Rating upgraded to Buy from Neutral.

FORECAST
Jarden forecasts a full year FY26 dividend of 7.50 cents and EPS of 12.10 cents.
Jarden forecasts a full year FY27 dividend of 11.20 cents and EPS of 18.10 cents.
Access Extra Coverage Research History >

PWR STOCK CHART

FNArena News on PWR

1
In Case You Missed It – BC Extra Upgrades & Downgrades – 29-08-25

Aug 29 2025 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Aug 26, 2025

Aug 26 2025 - Daily Market Reports
3
Weekly Ratings, Targets, Forecast Changes – 22-08-25

Aug 25 2025 - Weekly Reports
4
FNArena Corporate Results Monitor – 22-08-2025

Aug 22 2025 - Australia
5
Australian Broker Call *Extra* Edition – Mar 03, 2025

Mar 03 2025 - Daily Market Reports

Latest Automobiles & Components News

1
Car Group Reinforcing Its Competitive Moat

Aug 20 2025 - Australia
2
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
3
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
4
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
5
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
6
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
7
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
8
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
9
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
10
Resilient CAR Group Motors On

Aug 16 2024 - Australia