KMD BRANDS LIMITED (KMD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KMD

KMD - KMD BRANDS LIMITED

FNArena Sector : Sports & Recreation
Year End: July
GICS Industry Group : Retailing
Debt/EBITDA: 2.59
Index:

KMD Brands, formerly Kathmandu, is a retailer of outdoor and travel clothing and equipment in Australia and New Zealand. Apart from Kathmandu, the retailer also owns the Oboz footware and Rip Curl surfware brands. Founded in 1987 it listed on the ASX and NZX in 2009.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.95

12 Nov
2026

0.080

OPEN

$1.88

4.28%

HIGH

$2.00

17,576

LOW

$1.87

OTHER COMPANIES IN THE SAME SECTOR
SUL .
FNARENA'S MARKET CONSENSUS FORECASTS
KMD: 1
Title FY27
Forecast
FY28
Forecast
EPS (cps) 9.2 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 22.3 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

$ 

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 14/06 - ex-div 2.3679c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic 124.271.067.9-96.8-182.9-641.0
DPS All 69.884.182.50.00.00.0
Sales/Revenue 859.1 M915.4 M1,011.1 M904.2 M903.3 M901.0 M
Book Value Per Share 1,636.31,607.41,628.21,494.81,321.6421.6
Net Operating Cash Flow 170.4 M76.4 M135.3 M133.6 M115.2 M57.1 M
Net Profit Margin 6.83 %3.67 %3.19 %-5.08 %-9.61 %-39.50 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed 7.86 %4.38 %4.20 %-6.20 %-12.99 %-76.49 %
Return on Invested Capital 5.30 %3.18 %3.04 %-4.47 %-9.26 %-49.89 %
Return on Assets 4.12 %2.41 %2.29 %-3.37 %-6.82 %-35.42 %
Return on Equity 7.86 %4.38 %4.20 %-6.20 %-12.99 %-76.49 %
Return on Total Capital 5.06 %4.80 %6.07 %1.39 %-2.09 %0.67 %
Free Cash Flow ex dividends 143.2 M16.1 M70.2 M90.3 M102.1 M45.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt 72 M68 M77 M77 M81 M72 M
Long Term Debt 294 M288 M299 M276 M263 M233 M
Total Debt 365 M355 M376 M353 M344 M305 M
Goodwill - Gross 264 M262 M267 M268 M269 M256 M
Cash & Equivalents - Generic 135 M64 M46 M31 M31 M34 M
Price To Book Value 1.190.910.770.410.270.36

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex 33.1 M30.7 M33.0 M30.0 M22.4 M17.4 M
Capex % of Sales 3.85 %3.35 %3.26 %3.32 %2.49 %1.93 %
Cost of Goods Sold 463 M482 M527 M490 M512 M494 M
Selling, General & Admin. Exp & Other 336 M379 M415 M398 M412 M402 M
Research & Development ------
Investments - Total 0 M0 M0 M0 M0 M0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

24/09/2026

1

Buy

-

-

FY26 underlying earnings (EBITDA) for KMD Brands (July year-end) more than doubled to NZ$42m, supported by 11% Kathmandu sales growth, improved gross margins and NZ$8m of tariff refunds, UBS explains.

Higher operating costs prompt UBS to cut its FY27–FY29 earnings forecasts by -20%–29%.

The broker forecasts FY27 earnings of NZ$54m, near the top of the NZ$52m–NZ$55m guidance range but expects limited operating leverage.

It is felt the balance sheet has been de-risked following the equity raising. The company has received several preliminary takeover approaches.

UBS lowers its target to NZ$2.55 from NZ$3.50 and retains its Buy rating, mainly on valuation grounds.

FORECAST
UBS forecasts a full year FY27 dividend of 0.00 cents and EPS of 9.15 cents.
UBS forecasts a full year FY28 dividend of 6.66 cents and EPS of 21.63 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

28/09/2026

3

Neutral

-

-

Jarden maintains a Neutral rating for KMD Brands with its target price increased to NZ$2.10 from NZ$2.05 following an FY26 result featuring sales of NZ$1,053m and underlying EBITDA of NZ$42.0m.

The earnings result came in ahead of Jarden's estimates of NZ$38.7m, supported by a 120-basis point gross margin expansion to 57.7% alongside continued cost discipline.

Commentary states the Kathmandu brand performed strongly with sales up 11.1% and EBITDA improving to NZ$16.1m from a NZ$1.3m loss, while Rip Curl EBITDA increased 12% to NZ$34.4m and Oboz returned to positive earnings.

Jarden observes early FY27 trading remains constructive with management guiding to sales between NZ$1,055m and NZ$1,075m and underlying EBITDA of NZ$52m to NZ$55m, driven by further expected gross margin expansion and annualised cost-saving initiatives.

While acknowledging significant scope for earnings improvement, Jarden sees a balanced risk-reward profile given execution risks and successive failures to deliver against previous targets.

KMD STOCK CHART