KELSIAN GROUP LIMITED (KLS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KLS - KELSIAN GROUP LIMITED

FNArena Sector : Transportation & Logistics
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 5.43
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.75

27 Mar
2024

0.070

OPEN

$5.68

1.23%

HIGH

$5.79

262,637

LOW

$5.67

TARGET
$7.103 23.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
a2b . ACE . AIZ . AQZ . AVD . AZJ . BXB . CLX . ERD . KSC . LAU . NTD . QAN . QUB . SLH . SPZ . SST . THL . WTC . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
KLS: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 32.9 xxx
DPS (cps) xxx N/A 17.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 17.6 xxx
Dividend Yield xxx N/A 2.9% xxx
Div Pay Ratio(%) xxx N/A 51.7% xxx

Dividend yield today if purchased 3 years ago: 1.85%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.92

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 20/03 - ex-div 8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx9.1
DPS All xxxxxxxxxxxxxxx16.9
Sales/Revenue xxxxxxxxxxxxxxx1,417.8 M
Book Value Per Share xxxxxxxxxxxxxxx343.1
Net Operating Cash Flow xxxxxxxxxxxxxxx129.0 M
Net Profit Margin xxxxxxxxxxxxxxx1.48 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx2.69 %
Return on Invested Capital xxxxxxxxxxxxxxx1.47 %
Return on Assets xxxxxxxxxxxxxxx1.13 %
Return on Equity xxxxxxxxxxxxxxx2.69 %
Return on Total Capital xxxxxxxxxxxxxxx4.85 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-8.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx15 M
Long Term Debt xxxxxxxxxxxxxxx791 M
Total Debt xxxxxxxxxxxxxxx806 M
Goodwill - Gross xxxxxxxxxxxxxxx714 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx158 M
Price To Book Value xxxxxxxxxxxxxxx2.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx100.9 M
Capex % of Sales xxxxxxxxxxxxxxx7.12 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,160 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx187 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx3 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

29/02/2024

3

Hold

$5.91

2.78%

Despite Kelsian Group's modest growth outside the International Bus Division, group earnings for the half were broadly in line with Ord Minnett's expectations. The miss at the profit level reflected much higher-than-expected depreciation and interest expenses.

The result highlighted the increasing importance of the US market as the major source of growth for the group. The broker's estimates suggest the AAAHI acquisition is tracking well ahead of guidance at the time of acquisition.

The modest growth delivered by the Australian Bus and Tourism & Marine during the half has certainty heightened pressure on the US to be the key “breadwinner” moving forward, Ord Minnett suggests.

Target falls to $5.91 from $6.26, Hold retained.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 17.00 cents and EPS of 33.90 cents.
Ord Minnett forecasts a full year FY25 dividend of 18.60 cents and EPS of 37.10 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

KLS STOCK CHART