DROPSUITE LIMITED (DSE)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DSE - DROPSUITE LIMITED

FNArena Sector : Cloud services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 0.1
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.305

28 Mar
2024

0.005

OPEN

$0.31

1.67%

HIGH

$0.31

372,435

LOW

$0.29

TARGET
$0.375 23.0% upside
OTHER COMPANIES IN THE SAME SECTOR
3DP . AIM . BTH . DTC . DUB . DUG . ERD . FCL . FCT . GDC . LVT . MAQ . MP1 . NXT . RCL . SDR . SOV . TNE . WTC . XPN .
FNARENA'S MARKET CONSENSUS FORECASTS
DSE: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 0.5 xxx
DPS (cps) xxx N/A 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 67.8 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx0.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx30.6 M
Book Value Per Share xxxxxxxxxxxxxxx3.9
Net Operating Cash Flow xxxxxxxxxxxxxxx2.3 M
Net Profit Margin xxxxxxxxxxxxxxx5.17 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx6.14 %
Return on Invested Capital xxxxxxxxxxxxxxx6.14 %
Return on Assets xxxxxxxxxxxxxxx5.46 %
Return on Equity xxxxxxxxxxxxxxx6.14 %
Return on Total Capital xxxxxxxxxxxxxxx4.52 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx2.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx7.24

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx0.1 M
Capex % of Sales xxxxxxxxxxxxxxx0.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx24 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx5 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

29/02/2024

1

Buy

$0.34

11.48%

Dropsuite’s FY23 result was broadly in-line with Ord Minnett across all key metrics, noting results were largely pre-released in January. The company delivered positive operating cash flow and free cash flow for a third consecutive year, the broker notes.

Dropsuite has provided qualitative guidance for FY24, being strong market tailwinds for cyber security and regulation, pursuing accretive M&A opportunities, annual recurring revenue to continue, plus internal investment to drive continued growth.

Ord Minnett sees Dropsuite as striking the right balance between growth and profitability and expects this dynamic to persist for the next few years given a large, under-served addressable market and structural industry tailwinds remaining in place.

Buy (Higher Risk) and 34c target retained.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 0.00 cents and EPS of 0.60 cents.
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of 1.00 cents.

DSE STOCK CHART