CUSCAL LIMITED (CCL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CCL

CCL - CUSCAL LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 3.88
Index: ALL-ORDS | ALL-TECH

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.62

28 Aug
2025

0.000

OPEN

$3.61

0.000

HIGH

$3.64

325,186

LOW

$3.56

TARGET
$4.65 28.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
B4P . BFG . CCR . CNI . CPU . CVC . EQT . EZL . FID . HMY . LFG . OBL . OFX . SGH . SOL .
FNARENA'S MARKET CONSENSUS FORECASTS
CCL: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 15.0 22.6 xxx
DPS (cps) xxx 5.5 9.2 xxx
EPS Growth xxx - 9.2% 50.9% xxx
DPS Growth xxx N/A 66.4% xxx
PE Ratio xxx N/A 16.4 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx 36.7% 40.5% xxx

Dividend yield today if purchased 3 years ago: 0.41%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.49

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 16/04 - ex-div 18c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202320242025
EPS Basic xxxxxx15.0
DPS All xxxxxx5.5
Sales/Revenue xxxxxx398.7 M
Book Value Per Share xxxxxx196.5
Net Operating Cash Flow xxxxxx51.0 M
Net Profit Margin xxxxxx7.20 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202320242025
Return on Capital Employed xxxxxx8.22 %
Return on Invested Capital xxxxxx7.95 %
Return on Assets xxxxxx0.83 %
Return on Equity xxxxxx8.22 %
Return on Total Capital xxxxxx6.80 %
Free Cash Flow ex dividends xxxxxx18.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202320242025
Short-Term Debt xxxxxx200 M
Long Term Debt xxxxxx17 M
Total Debt xxxxxx217 M
Goodwill - Gross xxxxxx66 M
Cash & Equivalents - Generic xxxxxx2,211 M
Price To Book Value xxxxxx1.53

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202320242025
Capex xxxxxx24.6 M
Capex % of Sales xxxxxx6.17 %
Cost of Goods Sold xxxxxx123 M
Selling, General & Admin. Exp & Other xxxxxx234 M
Research & Development xxxxxx-
Investments - Total xxxxxx999 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

25/08/2025

1

Buy

$4.50

24.31%

Cuscal delivered a solid maiden FY25 result, according to Bell Potter, with earnings growth in all core capabilities.

Recent payments data are in line with Bell Potter's forecast, lifting the broker's confidence Cuscal will achieve its estimate of an 8% run rate for transaction volumes going into FY26. 

The analysts are also optimistic about the opportunity to increase volumes from recent mergers where the acquirers are contracted to the company. Mergers quoted were MyState ((MYS))/Auswide, Regional/Summerland and BankAustralia/Qudos.

Unchanged Buy rating. Target rises to $4.50 from $3.50, as Bell Potter removes downside risk in the valuation after Tyro Payments ((TYR)) dropped out of the SmartPay ((SMP)) acquisition process.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 7.30 cents and EPS of 22.40 cents.
Bell Potter forecasts a full year FY27 dividend of 7.20 cents and EPS of 30.10 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

CCL STOCK CHART

FNArena News on CCL

1
Next Week At A Glance – 1-5 Sept 2025

Aug 29 2025 - Weekly Reports
2
FNArena Corporate Results Monitor – 25-08-2025

Aug 25 2025 - Australia
3
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
4
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
5
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View

Latest Diversified Financials News

1
Bell Financial On The Move

Aug 13 2024 - Technicals
2
Treasure Chest: Computershare: A Safe Haven Leveraged to Rising Rates

Jun 22 2022 - Treasure Chest
3
Rudi’s View: 29Metals, Calix, Chalice Mining, Incitec Pivot, Telstra & Qantas

Jan 13 2022 - Rudi's View
4
Pepper Money Upgrades Despite Market Pressure

Dec 01 2021 - Australia
5
Demand Driving Strong Results For Eclipx

Nov 08 2021 - Australia
6
Computershare Could Struggle For Growth

Aug 11 2021 - Australia
7
Treasure Chest: Move Early On Computershare?

Jul 22 2021 - Treasure Chest
8
ASX-Listed Super Giants

May 27 2021 - Weekly Reports
9
Liberty Financial Befriends Risk

May 18 2021 - Australia
10
Computershare Hikes Long-Term Potential

Mar 26 2021 - Australia