CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.64

15 Aug
2025

-0.180

OPEN

$6.80

-2.64%

HIGH

$6.80

132,925

LOW

$6.59

TARGET
$6.75 1.7% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SGH . SRG . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 0.7 - 1.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20202021202220232024
EPS Basic xxxxxxxxxxxx-0.7
DPS All xxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxx1.2 M
Book Value Per Share xxxxxxxxxxxx172.4
Net Operating Cash Flow xxxxxxxxxxxx3.6 M
Net Profit Margin xxxxxxxxxxxx-59.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20202021202220232024
Return on Capital Employed xxxxxxxxxxxx-0.44 %
Return on Invested Capital xxxxxxxxxxxx-0.42 %
Return on Assets xxxxxxxxxxxx-0.35 %
Return on Equity xxxxxxxxxxxx-0.44 %
Return on Total Capital xxxxxxxxxxxx-27.89 %
Free Cash Flow ex dividends xxxxxxxxxxxx-54.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20202021202220232024
Short-Term Debt xxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxx61 M
Price To Book Value xxxxxxxxxxxx3.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20202021202220232024
Capex xxxxxxxxxxxx59.9 M
Capex % of Sales xxxxxxxxxxxx5,060.27 %
Cost of Goods Sold xxxxxxxxxxxx38 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

13/08/2025

1

Buy, High Risk

$6.80

2.41%

Shaw and Partners assesses Chrysos' FY25 preliminary result as strong, indicating the mining services cycle is turning in its favour. Units deployed in FY26 were up by 11 units, to 50 vs an increase of just 1 in FY24.

The momentum accelerated in FY26 with additional 4 units deployed so far. FY25 revenue came at the high end of guidance range and EBITDA beat the guidance.

The company's guidance for FY26 is for revenue of $80-90m and EBITDA of $20-27m. The broker made minor revisions to forecasts, lifting revenue by 2% and lowering opex by -1%, for $89m revenue and $25.4m EBITDA.

Buy, High Risk. Target unchanged at $6.80.

FORECAST
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -1.00 cents.
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 1.90 cents.

Ord Minnett

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

C79 STOCK CHART

FNArena News on C79

1
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
2
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
3
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View
4
Rudi’s View: Aussie Broadband, oOh!media, Paladin Energy, Seek, Xero & More

Jul 17 2025 - Rudi's View
5
Rudi’s View: Gold stocks & Miners, DigiCo, Pinnacle & More

Jul 10 2025 - Rudi's View

Latest Mining Sector Contracting News

1
Treasure Chest: Imdex

Jul 31 2025 - Treasure Chest
2
Dyno Nobel Flicks The Switch To Blasting

May 15 2025 - Australia
3
When The Cyclical Leg Up For Imdex?

May 08 2025 - Commodities
4
Orica’s Transformation Proceeding Apace

Mar 24 2025 - Australia
5
NRW Holdings: Navigating The OneSteel Risk

Mar 05 2025 - Small Caps
6
Chrysos Corp’s Road Paved With Gold

Jan 24 2025 - Small Caps
7
Orica Shares Eyeing $21

Dec 10 2024 - Technicals
8
Renewed Uptrend For Monadelphous

Dec 03 2024 - Technicals
9
Orica Well Positioned To Capitalise

Nov 18 2024 - Australia
10
Risk Seems To The Upside For NRW Holdings

Aug 26 2024 - Small Caps