CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -1.06
Index: ALL-ORDS

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.56

11 Aug
2026

1.110

OPEN

$6.65

17.21%

HIGH

$7.71

845,198

LOW

$6.58

TARGET
$8.70

+0.90 change from previous day

 15.1% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . SGH . SRG . SXE . TEA . VBC . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 1.5 10.0 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 79.9 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx1.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.1 M
Book Value Per Share xxxxxxxxxxxxxxx169.7
Net Operating Cash Flow xxxxxxxxxxxxxxx13.5 M
Net Profit Margin xxxxxxxxxxxxxxx1,612.61 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx0.90 %
Return on Invested Capital xxxxxxxxxxxxxxx0.75 %
Return on Assets xxxxxxxxxxxxxxx0.63 %
Return on Equity xxxxxxxxxxxxxxx0.90 %
Return on Total Capital xxxxxxxxxxxxxxx-34.07 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-25.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx63 M
Total Debt xxxxxxxxxxxxxxx64 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx26 M
Price To Book Value xxxxxxxxxxxxxxx3.42

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx41.0 M
Capex % of Sales xxxxxxxxxxxxxxx36,946.85 %
Cost of Goods Sold xxxxxxxxxxxxxxx70 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

12/08/2026

1

Buy

$8.70

15.08%

Chrysos delivered a FY26 result that revealed underlying EBITDA of $27.2m, slightly below Bell Potter's estimates yet up 69%. A significant uplift in AAC stemmed from higher Photon Assay fleet utilisation as increased global exploration activity meant more samples were processed.

In FY27 the company has guided to revenue in the range  of $108m-$118m and EBITDA in the range of $35m-$42m, and a doubling of the fleet to 92 units is expected over the next three years.

Bell Potter upgrades EPS forecasts by 85% for FY27 and 40% for FY28, largely because of material reduction in depreciation following the extension of deployed units' useful life being applied prospectively. Buy rating. Target rises to $8.70 from $7.80.

FORECAST
Bell Potter forecasts a full year FY27 dividend of 0.00 cents and EPS of 10.00 cents.
Bell Potter forecasts a full year FY28 EPS of 14.60 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

11/05/2026

1

Buy

$8.80

16.40%

Shaw and Partners reiterates a Buy rating and increases the price target for Chrysos to $8.80 following a confident update at the TechRise Conference in Sydney.

Management reiterated FY26 guidance at the top end despite -10% foreign exchange headwinds, with contracting momentum accelerating to 19 units year-to-date.

Improving visibility suggests an 18-unit deployment cadence in FY27, supported by gross margins of 70-80% per unit and structural fire assay cost inflation.

The broker feels the strategic framing of AI as an operational decision layer enhances long-term value beyond simple fire assay replacement.

The price target shift to $8.80 from $8.70 reflects strong unit economics and continued sample volume growth exceeding 60% year-on-year.

FORECAST
Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of 12.50 cents.
Access Extra Coverage Research History >

C79 STOCK CHART

FNArena News on C79

1
Australian Broker Call *Extra* Edition – May 11, 2026

May 11 2026 - Daily Market Reports
2
FNArena Corporate Results Monitor – 19-02-2026

Feb 19 2026 - Australia
3
Why Gold Beats Bitcoin & ASX Opportunities

Feb 04 2026 - Commodities
4
Weekly Ratings, Targets, Forecast Changes – 28-11-25

Dec 01 2025 - Weekly Reports
5
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View

Latest Mining Sector Contracting News

1
Dyno Nobel Clears Major Technical Hurdle

Jun 09 2026 - Technicals
2
New-Look Dyno Nobel’s Explosive First Half

May 14 2026 - Australia
3
Mining, Value-adds Underpin Orica’s Outlook

May 12 2026 - Australia
4
Execution Capacity Key To Contractor Premiums

Mar 24 2026 - Australia
5
Market Too Negative On Orica’s Headwinds?

Mar 11 2026 - Australia
6
Imdex Rides The Exploration Wave

Feb 26 2026 - Commodities
7
Strong Momentum Guides NRW Holdings’ Outlook

Feb 25 2026 - Commodities
8
Imdex Builds Rock Knowledge Acquisitively

Dec 11 2025 - Small Caps
9
Mader Group’s Competitive Advantages

Nov 19 2025 - Small Caps
10
Solid Momentum Drives Orica’s FY26 Optimism

Nov 17 2025 - Australia