ARN MEDIA LIMITED (A1N)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

A1N - ARN MEDIA LIMITED

FNArena Sector : Print, Radio & TV
Year End: December
GICS Industry Group : Media
Debt/EBITDA: 2.83
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.88

28 Mar
2024

0.020

OPEN

$0.86

2.33%

HIGH

$0.88

24,308

LOW

$0.85

TARGET
$0.897 1.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
GTN . NEC . NWS . SKT . SWM . SXL .
FNARENA'S MARKET CONSENSUS FORECASTS
A1N: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 9.6 xxx
DPS (cps) xxx N/A 7.5 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 9.2 xxx
Dividend Yield xxx N/A 8.5% xxx
Div Pay Ratio(%) xxx N/A 78.4% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

8.07

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/02 - ex-div 3.6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-3.2
DPS All xxxxxxxxxxxxxxx7.1
Sales/Revenue xxxxxxxxxxxxxxx334.3 M
Book Value Per Share xxxxxxxxxxxxxxx89.7
Net Operating Cash Flow xxxxxxxxxxxxxxx25.6 M
Net Profit Margin xxxxxxxxxxxxxxx-2.92 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-3.24 %
Return on Invested Capital xxxxxxxxxxxxxxx-2.24 %
Return on Assets xxxxxxxxxxxxxxx-1.49 %
Return on Equity xxxxxxxxxxxxxxx-3.24 %
Return on Total Capital xxxxxxxxxxxxxxx7.92 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-21.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx157 M
Total Debt xxxxxxxxxxxxxxx163 M
Goodwill - Gross xxxxxxxxxxxxxxx0 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx1.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx20.8 M
Capex % of Sales xxxxxxxxxxxxxxx6.24 %
Cost of Goods Sold xxxxxxxxxxxxxxx218 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx78 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx71 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

26/02/2024

3

Neutral

$0.87

-1.14%

UBS observes weakness continued in the metropolitan radio advertising market in the second half of 2023, which was reflected in ARN Media's results. Yet the broker is positive regarding the digital growth story.

The  company intends to expand the Kyle and Jackie O show into Melbourne with additional guidance of $3-4m increase in investment costs across 2024.

In 2024, business appears on track to achieve $6.5m of the $10m target of its two-year cost reduction program. UBS reiterates a Neutral rating. Target is $0.87

FORECAST
UBS forecasts a full year FY24 EPS of 9.00 cents.
UBS forecasts a full year FY25 EPS of 9.00 cents.

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

A1N STOCK CHART