article 3 months old

RESEARCH: Credit Intelligence, Accelerating Asian Expansion

FYI | May 27 2019

By Pitt Street Research

Credit Intelligence Limited ((CI1)) has accelerated its expansion into the Asia Pacific region with the acquisition of two companies in Singapore.

CI1 announced it will acquire 60% stakes in ICS Funding and Hup Hoe Credit (HHC) in a cash and scrip transactions with a 12-month lock-up for the vendors. HHC is primarily focussed on providing personal loans while ICS provides credit financing to corporates.

CI1 will pay A$1.84M in cash and 115.7M CI1 shares for ICS and A$1.29M in cash and 81M CI1 shares for HHC, with A$0.03 per share being the basis for the scrip components of the purchase prices.

This is well ahead of the company’s current share price. Given the adjustment mechanisms built into the two purchase agreements, that call for a share top up in case CI1 shares are below A$0.03 twelve months after the acquisition, we believe this signals confidence in the future development of its share price on the part of CI1. Both acquired companies are expected to be earnings accretive from the date of acquisition.

Both companies are relatively young, having been established in 2014 and 2015 respectively, and will add to CI1’s existing presence in Singapore through the joint venture with Arrow Business Consultants that was established late in 2018. We expect this jv may contribute positively to CI1’s top line by the second half of this year.  

Substantial firepower for further acquisitions

Given that a significant portion of the two acquisitions will be paid for in CI1 scrip, the company retains its financial fire power to acquire more companies across the AsiaPac region as well as Australia. We anticipate additional transactions in the near to medium term.

Cor Cordis collaboration not formalised yet

CI1 also indicated that it is still working on formalisation of the intended JV with Cor Cordis in Australia. Cor Cordis is specialised in business insolvency and advisory, not unlike CI1’s own activities in Hong Kong.

As the company is working to hammer out this JV agreement, it is also looking into other acquisition opportunities in Australia, specifically to ride the expected wave of personal insolvency cases in the next few years, i.e. as the Australian housing market is weakening.

Strong 1HY19 revenue growth

As reported in February CI1 posted a strong revenue increase of 40% in the six months through 31 Dec 2018. This growth can largely be attributed to CI1’s solid growth in their Hong Kong business.

This performance further solidifies our view that CI1 still has strong growth opportunities in its home base of Hong Kong. 

The increase in costs during the reporting period are in line with our projections. The spike in costs can be associated with ASX listing costs incurred and other business development costs and should be temporary. 

We believe these strong results in Hong Kong provide an excellent cash base for the company to pursue its planned expansion in Asia Pacific given the company is actively engaged in scouting out further strategic acquisitions in both Australia and Singapore to support its Asia Pacific expansion.


Overall, the outlook for CI1 remains positive with revenue growth and the company’s expansion plans in line with our projections. We re-iterate a valuation range from A$0.048 in the base case to A$0.071 in the optimistic scenario, leaving substantial potential for value creation.

Download the full report

Earlier today the report above was released by Pitt Street Research for which FNArena is a partner in distribution. The full report can be accessed here:

Find out why FNArena subscribers like the service so much: "Your Feedback (Thank You)" – Warning this story contains unashamedly positive feedback on the service provided.

FNArena is proud about its track record and past achievements: Ten Years On

Share on FacebookTweet about this on TwitterShare on LinkedIn

Click to view our Glossary of Financial Terms