COG FINANCIAL SERVICES LIMITED (COG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COG - COG FINANCIAL SERVICES LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : NONE
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.58

04 Oct
2022

0.040

OPEN

$1.54

2.60%

HIGH

$1.58

26,915

LOW

$1.54

TARGET
$2.11 33.5% upside
FNARENA'S MARKET CONSENSUS FORECASTS
COG: 1
Title FY21
Actual
FY22
Actual
FY23
Forecast
FY24
Forecast
EPS (cps) xxx 10.9 15.5 xxx
DPS (cps) xxx 8.3 9.0 xxx
EPS Growth xxx N/A 41.9% xxx
DPS Growth xxx 15.0% 8.4% xxx
PE Ratio xxx N/A 10.3 xxx
Dividend Yield xxx N/A 5.6% xxx
Div Pay Ratio(%) xxx 76.0% 58.1% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/09 - ex-div 0.15c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx10.9
DPS All xxxxxxxxxxxxxxx8.3
Sales/Revenue xxxxxxxxxxxxxxx320.8 M
Book Value Per Share xxxxxxxxxxxxxxx91.0
Net Operating Cash Flow xxxxxxxxxxxxxxx208.2 M
Net Profit Margin xxxxxxxxxxxxxxx6.14 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx12.18 %
Return on Invested Capital xxxxxxxxxxxxxxx9.60 %
Return on Assets xxxxxxxxxxxxxxx3.96 %
Return on Equity xxxxxxxxxxxxxxx12.18 %
Return on Total Capital xxxxxxxxxxxxxxx9.53 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx189.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

29/08/2022

1

Buy

$2.11

33.54%

FY22 profit (NPATA) for COG Financial Services was in line with July's unaudited pre-announcement. As FY23 guidance for strong ongoing growth aligns with Ord Minnett's forecast, the new target price of $2.11 is little changed from $2.06 previously. Buy.

The analyst notes growth is supported by new brokers joining the network and an increased share of high-margin insurance broking products. There's also thought to be potential for an acceleration of recurring income via the managed funds.

FORECAST
Ord Minnett forecasts a full year FY23 dividend of 9.00 cents and EPS of 15.50 cents.
Ord Minnett forecasts a full year FY24 dividend of 10.00 cents and EPS of 16.90 cents.

COG STOCK CHART