HARVEY NORMAN HOLDINGS LIMITED (HVN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HVN - HARVEY NORMAN HOLDINGS LIMITED

FNArena Sector : Consumer Electronics
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.32
Index: ASX200 | ASX300 | ALL-ORDS

Harvey Norman is a multinational retailer of household products, electronics and consumer electrical goods. The present company formed in 1982 and listed on the ASX in 1987.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.05

27 Mar
2024

0.090

OPEN

$4.97

1.81%

HIGH

$5.07

2,230,848

LOW

$4.96

TARGET
$4.72 -6.5% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMS . AUA . JBH .
FNARENA'S MARKET CONSENSUS FORECASTS
HVN: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 29.7 xxx
DPS (cps) xxx N/A 21.2 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 17.4 xxx
Dividend Yield xxx N/A 4.1% xxx
Div Pay Ratio(%) xxx N/A 71.5% xxx

Dividend yield today if purchased 3 years ago: 4.20%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.85

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/10 - ex-div 12c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx43.3
DPS All xxxxxxxxxxxxxxx25.0
Sales/Revenue xxxxxxxxxxxxxxx3,983.7 M
Book Value Per Share xxxxxxxxxxxxxxx355.6
Net Operating Cash Flow xxxxxxxxxxxxxxx680.3 M
Net Profit Margin xxxxxxxxxxxxxxx13.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx12.41 %
Return on Invested Capital xxxxxxxxxxxxxxx8.88 %
Return on Assets xxxxxxxxxxxxxxx7.23 %
Return on Equity xxxxxxxxxxxxxxx12.41 %
Return on Total Capital xxxxxxxxxxxxxxx12.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx112.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx218 M
Long Term Debt xxxxxxxxxxxxxxx1,961 M
Total Debt xxxxxxxxxxxxxxx2,179 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx219 M
Price To Book Value xxxxxxxxxxxxxxx0.98

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx187.7 M
Capex % of Sales xxxxxxxxxxxxxxx4.71 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,045 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,161 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx4,253 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

01/03/2024

1

Buy

$5.50

8.91%

Harvey Norman reported profit 1% ahead of Citi. The broker continues to expect a strong recovery in FY25 earnings, underpinned by the Franchise segment.

Citi sees Harvey Norman as highly leveraged to rising house prices and its target market will most benefit from the stage three tax cuts. Earnings forecasts are largely unchanged.

Target rises to $5.50 from $4.60, Buy retained.

FORECAST
Citi forecasts a full year FY24 dividend of 20.00 cents and EPS of 29.10 cents.
Citi forecasts a full year FY25 dividend of 26.00 cents and EPS of 37.60 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

HVN STOCK CHART