WORLEY LIMITED (WOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOR - WORLEY LIMITED

FNArena Sector : Energy Sector Contracting
Year End: June
GICS Industry Group : Energy
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Worley is a global engineering company providing project and asset services to the energy, chemicals and resource sectors. The company has been listed since 2002. Has started to diversify via renewable energy projects.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$14.85

25 May
2022

0.100

OPEN

$14.99

0.68%

HIGH

$15.37

2,467,338

LOW

$14.83

TARGET
$13.158 -11.4% downside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
MND . MRM . MSV . PRN . DCG . EOL .
FNARENA'S MARKET CONSENSUS FORECASTS
WOR: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 16.5 58.0 xxx
DPS (cps) xxx 50.0 47.8 xxx
EPS Growth xxx - 49.9% 100.0% xxx
DPS Growth xxx 0.0% - 4.3% xxx
PE Ratio xxx N/A 25.2 xxx
Dividend Yield xxx N/A 3.3% xxx
Div Pay Ratio(%) xxx 304.0% 82.5% xxx

Dividend yield today if purchased 3 years ago: 3.77%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.42

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/08 - ex-div 25c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2022 FactSet UK Limited. All rights reserved
Title 201620172018201920202021
EPS Basic xxxxxxxxxxxxxxx16.5
DPS All xxxxxxxxxxxxxxx50.0
Sales/Revenue xxxxxxxxxxxxxxx9,510.0 M
Book Value Per Share xxxxxxxxxxxxxxx1,063.5
Net Operating Cash Flow xxxxxxxxxxxxxxx533.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.90 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201620172018201920202021
Return on Capital Employed xxxxxxxxxxxxxxx1.50 %
Return on Invested Capital xxxxxxxxxxxxxxx1.15 %
Return on Assets xxxxxxxxxxxxxxx0.81 %
Return on Equity xxxxxxxxxxxxxxx1.50 %
Return on Total Capital xxxxxxxxxxxxxxx4.41 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx221.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

24/02/2022

1

Buy

$14.40

-3.03%

According to UBS, Worley's interim performance surprised the broker by some 5% but it was merely in-line with market consensus. Importantly, adds the broker, there were some signs of underlying momentum having returned.

The draw-back is the company's focus on sustainability and green energy requires -$100m in strategic investments over the coming three years.

Backlog growth and project timing have led management to forecast improved revenue and earnings in H2. All up, there's enough optimism in there for UBS to reiterate its Buy rating.

The broker can see 10% EPS growth CAGR for the next 10 years. Target lifts to $14.40 from $13.20.

FORECAST
UBS forecasts a full year FY22 EPS of 63.00 cents.
UBS forecasts a full year FY23 EPS of 77.00 cents.

Credit Suisse

xx/xx/xxxx

5

xxxxxxxxx xx xxxxxxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

WOR STOCK CHART