SERVCORP LIMITED (SRV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SRV - SERVCORP LIMITED

Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 1.95
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.02

26 May
2023

-0.040

OPEN

$3.08

-1.31%

HIGH

$3.08

183

LOW

$3.02

TARGET
$5.05 67.2% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
AIM . ANN . ASB . CUP . DGL . KPG . LGD . QHL .
FNARENA'S MARKET CONSENSUS FORECASTS
SRV: 1
Title FY21
Actual
FY22
Actual
FY23
Forecast
FY24
Forecast
EPS (cps) xxx 28.9 34.7 xxx
DPS (cps) xxx 20.0 20.5 xxx
EPS Growth xxx 26.7% 19.7% xxx
DPS Growth xxx 11.1% 2.5% xxx
PE Ratio xxx N/A 8.7 xxx
Dividend Yield xxx N/A 6.8% xxx
Div Pay Ratio(%) xxx 69.1% 59.2% xxx

Dividend yield today if purchased 3 years ago: 8.40%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.62

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/03 - ex-div 10c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 201720182019202020212022
EPS Basic xxxxxxxxxxxxxxx28.9
DPS All xxxxxxxxxxxxxxx20.0
Sales/Revenue xxxxxxxxxxxxxxx272.5 M
Book Value Per Share xxxxxxxxxxxxxxx204.8
Net Operating Cash Flow xxxxxxxxxxxxxxx145.6 M
Net Profit Margin xxxxxxxxxxxxxxx10.28 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201720182019202020212022
Return on Capital Employed xxxxxxxxxxxxxxx14.03 %
Return on Invested Capital xxxxxxxxxxxxxxx6.36 %
Return on Assets xxxxxxxxxxxxxxx4.64 %
Return on Equity xxxxxxxxxxxxxxx14.03 %
Return on Total Capital xxxxxxxxxxxxxxx7.48 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx114.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201720182019202020212022
Short-Term Debt xxxxxxxxxxxxxxx89 M
Long Term Debt xxxxxxxxxxxxxxx221 M
Total Debt xxxxxxxxxxxxxxx311 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx108 M
Price To Book Value xxxxxxxxxxxxxxx1.61

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201720182019202020212022
Capex xxxxxxxxxxxxxxx14.8 M
Capex % of Sales xxxxxxxxxxxxxxx5.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx166 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx67 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

17/02/2023

1

Buy

$4.50

49.01%

First half results were largely in line with UBS estimates. Guidance for pre-tax profit of $41-43m has been reaffirmed.

The main risk going forward is a deterioration in global business conditions but the reiteration of guidance along with the broker's future forecasts (occupancy rates are assumed at 74% in FY23) err on the conservative side and do not factor in a substantial recovery.

UBS maintains a Buy rating and $4.50 target for Servcorp.

FORECAST
UBS forecasts a full year FY23 dividend of 21.00 cents and EPS of 36.00 cents.
UBS forecasts a full year FY24 dividend of 24.00 cents and EPS of 37.00 cents.

SRV STOCK CHART