UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.87

24 Sep
2021

0.120

OPEN

$7.75

1.55%

HIGH

$7.87

716,784

LOW

$7.75

TARGET
$8.81 11.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
MYR . PBG . PMV . CCX . SRF . WES . PGR . MOZ . AX1 . BBN . CTT . BST .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY20
Actual
FY21
Actual
FY22
Forecast
FY23
Forecast
EPS (cps) xxx 33.3 40.3 xxx
DPS (cps) xxx 15.5 20.5 xxx
EPS Growth xxx 90.0% 21.1% xxx
DPS Growth xxx N/A 32.3% xxx
PE Ratio xxx N/A 19.5 xxx
Dividend Yield xxx N/A 2.6% xxx
Div Pay Ratio(%) xxx 46.6% 50.9% xxx

Dividend yield today if purchased 3 years ago: 14.69%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.97

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/09 - 10.5c (100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2021 FactSet UK Limited. All rights reserved
Title 201920202021
EPS Basic xxxxxx33.3
DPS All xxxxxx15.5
Sales/Revenue xxxxxx210.8 M
Book Value Per Share xxxxxx140.7
Net Operating Cash Flow xxxxxx47.5 M
Net Profit Margin xxxxxx11.56 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021
Return on Assets xxxxxx10.41 %
Return on Equity xxxxxx27.15 %
Return on Total Capital xxxxxx23.82 %
Capex xxxxxx3.3 M
Capex % of Sales xxxxxx1.56 %
Free Cash Flow ex dividends xxxxxx6.9 M

Return on Assets

Return on Equity

Return on Total Capital

Capex

Capex % of Sales

Free Cash Flow ex dividends

This is work in progress. Bear with us. It'll be amazing.

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

26/08/2021

1

Outperform

$8.90

13.09%

FY21 EBITDA margins were ahead of Macquarie's estimates. Gross margins are up 210 basis points to 58.7%. This was driven by private-label and direct sourcing, with private brands contributing to 40.2% of total sales.

Investment is now underway and the omni channel strategy is underpinning growth with seven new stores to open before Christmas.

No guidance was provided for FY22 and lockdowns remain a short-term headwind. Outperform retained. Target rises to $8.90 from $8.60.

FORECAST
Macquarie forecasts a full year FY22 dividend of 16.00 cents and EPS of 42.60 cents.
Macquarie forecasts a full year FY23 dividend of 18.00 cents and EPS of 48.80 cents.

UNI STOCK CHART