UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.16
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.50

06 Dec
2023

0.000

OPEN

$3.57

0.000

HIGH

$3.62

47,109

LOW

$3.43

TARGET
$4.246 21.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MOZ . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 32.5 34.2 xxx
DPS (cps) xxx 22.0 23.6 xxx
EPS Growth xxx 7.4% 5.3% xxx
DPS Growth xxx 2.3% 7.4% xxx
PE Ratio xxx N/A 10.0 xxx
Dividend Yield xxx N/A 6.9% xxx
Div Pay Ratio(%) xxx 67.7% 69.1% xxx

Dividend yield today if purchased 3 years ago: 4.56%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.43

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/09 - ex-div 8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2023 FactSet UK Limited. All rights reserved
Title 20192020202120222023
EPS Basic xxxxxxxxxxxx32.5
DPS All xxxxxxxxxxxx22.0
Sales/Revenue xxxxxxxxxxxx263.1 M
Book Value Per Share xxxxxxxxxxxx177.8
Net Operating Cash Flow xxxxxxxxxxxx51.0 M
Net Profit Margin xxxxxxxxxxxx8.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20192020202120222023
Return on Capital Employed xxxxxxxxxxxx19.01 %
Return on Invested Capital xxxxxxxxxxxx13.52 %
Return on Assets xxxxxxxxxxxx9.25 %
Return on Equity xxxxxxxxxxxx19.01 %
Return on Total Capital xxxxxxxxxxxx20.76 %
Free Cash Flow ex dividends xxxxxxxxxxxx22.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20192020202120222023
Short-Term Debt xxxxxxxxxxxx21 M
Long Term Debt xxxxxxxxxxxx57 M
Total Debt xxxxxxxxxxxx78 M
Goodwill - Gross xxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxx21 M
Price To Book Value xxxxxxxxxxxx1.68

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20192020202120222023
Capex xxxxxxxxxxxx10.2 M
Capex % of Sales xxxxxxxxxxxx3.89 %
Cost of Goods Sold xxxxxxxxxxxx195 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx27 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

21/11/2023

1

Buy

$4.25

21.43%

As per an update at its AGM, Universal Store has reported a- 6.4% like-for-like sales decline in the first twenty weeks of the financial year, below UBS's expectations. 

The broker notes like-for-like sales did improve in the last six weeks, demonstrating the resilience of Universal Store's customer. The retailer continues to benefit from a younger demographic, less likely to be impacted by cost of living pressures. 

The Buy rating and target price of $4.25 are retained.

FORECAST
UBS forecasts a full year FY24 EPS of 30.00 cents.
UBS forecasts a full year FY25 EPS of 36.00 cents.

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

UNI STOCK CHART

FNArena News on UNI

1
Rudi’s View: Bear&Bull Market To Continue (?) In 2024

Dec 06 2023 - Rudi's View
2
ESG Focus: The Little Big Things – 30-11-2023

Nov 30 2023 - ESG Focus
3
Australian Broker Call *Extra* Edition – Nov 28, 2023

Nov 28 2023 - Daily Market Reports
4
ESG Focus: Rounding Up A Psychosocial FY23 Season

Nov 20 2023 - ESG Focus
5
Rudi’s View: Outlook 2024, Is History Our Guide?

Nov 08 2023 - Rudi's View

Latest Apparel & Footwear News

1
In Brief: US Banks, Insolvencies, Retail 

Mar 27 2023 - Weekly Reports
2
Oz Retailers Not All In The Same Aisle In 2023

Jan 17 2023 - Australia
3
City Chic Out Of Vogue

Nov 29 2022 - Australia
4
Baby Bunting’s Margins Go Out With The Bathwater

Oct 13 2022 - Small Caps
5
Universal Store: How Strong Are The Young?

Aug 30 2022 - Small Caps
6
Young Consumer Base Key to Universal Store

Jun 22 2022 - Australia
7
Premier Investments Offers Something For Everyone

Mar 30 2022 - Australia
8
Wesfarmers: Low In Place

Mar 22 2022 - Technicals
9
ESG Focus: Environmental Cost Of Fast Fashion

Feb 22 2022 - ESG Focus
10
Baby Bunting: A Retail Safe Haven?

Feb 15 2022 - Australia